| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Office TI | 2015-07-01 | 19,853 | 3,797 | SL | 2.56 % | 509 | |||
| TI Office | 2018-07-01 | 7,029 | 803 | SL | 2.56 % | 180 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,761 | 9,761 | ||
| Machinery and Equipment | 3,346 | 3,346 | ||
| Improvements | 26,882 | 5,289 | 21,593 | 21,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Appreciation (Depreciation) | 146,691 | ||
| Stock Investments | 965,178 | 1,899,996 | 1,899,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 25 | 8 | 18 | |
| Copier/Printing | 39 | 12 | 28 | |
| EMPLOYEE EXPENSE REIMBURSEMENTS | 1,621 | 486 | 1,135 | |
| INFORMATION TECHNOLOGY | 2,678 | 803 | 1,874 | |
| LIFE INSURANCE | 1,258 | |||
| LODGING & MEALS | 284 | 85 | 199 | |
| MEMBERSHIP | 2,053 | 616 | 1,437 | |
| MISC EXPENSE | 95 | 29 | 67 | |
| OTHER OFFICE EXPENSES | 17 | 5 | 12 | |
| Rental Expenses | 24,976 | 7,493 | 17,483 | |
| SUPPLIES | 35 | 10 | 24 | |
| TELEPH/INTERNET/DATA | 2,591 | 777 | 1,813 | |
| WKR COMP INSURANCE | 1,081 | 324 | 757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Kestrel | 50,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and other professional fees | 9,229 | 2,769 | 0 | 6,460 |
| INVESTMENT MGMT FEES | 7,732 | 7,732 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,721 | 516 | 0 | 1,205 |
| TAX PREP FEES | 2,840 | 852 | 0 | 1,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,273 | 3,682 | 8,591 |