| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,120 | 4,120 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 90297 | 857,692 | 1,092,715 |
| NORTHERN TRUST 93172 | 4,548,188 | 7,103,633 |
| SHE MATTERS INCORPORATED | 20,000 | 20,000 |
| MORGAN STANLEY 90296 | 2,106,142 | 1,521,697 |
| NORTHERN TRUST 21979 | 20,264,285 | 30,056,036 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVENUE AVIATION OPPORTUNITIES FUND II (OFFSHORE) | AT COST | 500,000 | 380,472 |
| BLACKROCK DIRECT LENDING FEEDER IX-U LP | AT COST | 923,278 | 923,278 |
| EDGE PRINCIPAL INVESTMENTS IV LP | AT COST | 237,539 | 237,539 |
| EH&M REDEVELOPMENT CO-INVEST LP | AT COST | 104,562 | 104,562 |
| EMINENCE FUND LTD | AT COST | 3,669,426 | 3,669,426 |
| ENERGY TRANSFER | AT COST | 43,191 | 43,191 |
| FIR TREE RE FUND III CAYMAN, LTD | AT COST | 18,670 | 18,670 |
| HARRISON STREET REAL ESTATE PARTNERS V LP | AT COST | 324,463 | 324,463 |
| HARRISON STREET REAL ESTATE PARTNERS VI LP | AT COST | 403,918 | 403,918 |
| LONGFORD CAPITAL FUND III LP | AT COST | 254,453 | 254,453 |
| NORTH HAVEN CAPITAL PARTNERS | AT COST | 320,029 | 320,029 |
| PRIME FIN PARTNERS IV, LP | AT COST | 544 | 544 |
| SHERPAEVEREST A FUND, LP | AT COST | 300,826 | 300,826 |
| TCP DIRECT LENDING FUND VIII, LLC | AT COST | 29,936 | 29,936 |
| WHI REAL ESTATE PARTNERS IV-TE | AT COST | 205,634 | 205,634 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 65,448 | 65,448 | 639 | |
| ADVISORY FEES | 25,526 | 25,526 | 0 | |
| INSURANCE | 1,498 | 749 | 749 | |
| OFFICE EXPENSES | 2,160 | 1,080 | 1,080 | |
| AGENCY FEES | 50 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 TCP DIRECT LENDING FUND VIII, LLC | -41 | -41 | |
| NORTHERN TRUST - 93172 | 1,888 | 1,888 | |
| K-1 LONGFORD CAPITAL FUND III | 25,793 | 25,793 | |
| K-1 EDGE PRINCIPAL INVESTMENTS IV LP | -67 | -67 | |
| K-1 EH&M REDEVELOPMENT CO-INVEST LP | -38,176 | -38,176 | |
| K-1 NORTH HAVEN CAPITAL PARTNERS VI | 244 | 244 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - NO TAX EFFECT | 5,744,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 0 |