| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 127,284 | 0 | 0 | 127,284 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE DEPARTMENT OF POSSIBILITY |
PLOT 1259 OLD KIRA ROAD PO BOX 33513 KAMPALA UG |
2023-01-01 | 145,162 | ASSISTING REFUGEES | 145,162 | TO GRANTER'S KNOWLEDGE, THERE HAS BEEN NO DIVERSION OF GRANT FUNDS. | RECEIVED REPORT WITHIN ONE YEAR OF THE GRANT ISSUE DATE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS AND EQUITIES | 61,997,335 | 61,997,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE NOTE VENTURES, LP | FMV | 4,839,442 | 4,839,442 |
| EMINDFUL | FMV | 98,098 | 98,098 |
| FIREBRAND VENTURES II | FMV | 1,709,756 | 1,709,756 |
| FIREBRAND VENTURES SPV II, LLC | FMV | 75,000 | 75,000 |
| GLOO HOLDINGS, LLC | FMV | 13,171,254 | 13,171,254 |
| HEADSPACE | FMV | 8,750,000 | 8,750,000 |
| INSIGHT NETWORKS | FMV | 428,830 | 428,830 |
| INTERAXON | FMV | 163,992 | 163,992 |
| KNOWLEDGE FACTOR | FMV | 29,446 | 29,446 |
| LEGACY VENTURE IX, LP | FMV | 704,857 | 704,857 |
| LEGACY VENTURE VI, LP | FMV | 1,535,354 | 1,535,354 |
| LEGACY VENTURE XI, LP | FMV | 69,639 | 69,639 |
| MEETMINDFUL | FMV | 238,617 | 238,617 |
| MIGHTIER | FMV | 150,000 | 150,000 |
| MINDSIGHT MEDIA | FMV | 991,666 | 991,666 |
| MINDSIGHT SAFE | FMV | 170,000 | 170,000 |
| OUI THERAPEUTICS | FMV | 149,950 | 149,950 |
| SILVERLAKE WATERMAN FUND II, LP | FMV | 3,483,707 | 3,483,707 |
| SILVERLAKE WATERMAN FUND, LP | FMV | 215,206 | 215,206 |
| WAVEPATHS | FMV | 60,000 | 60,000 |
| AXIS MUNDI LABS | FMV | 100,000 | 100,000 |
| BECKLEY WAVES | FMV | 150,000 | 150,000 |
| LYKOS THERAPEUTICS | FMV | 1,028,904 | 1,028,904 |
| SUNSTONE THERAPIES | FMV | 499,999 | 499,999 |
| TWILL (HAPPIFY) | FMV | 55,372 | 55,372 |
| WISDOM LABS | FMV | 227,348 | 227,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 37,418 | 0 | 32,389 | 5,029 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY | 501,639 | 501,639 | 501,639 |
| GLOO HOLDING NOTE | 250,000 | 250,000 | 250,000 |
| HAPPIFY NOTE | 364,337 | 0 | 0 |
| MIND SIGHT MEDIA NOTE | 50,000 | 50,000 | 50,000 |
| TWILL (HAPPIFY) NOTE | 125,000 | 125,000 | 125,000 |
| TACTOGEN | 0 | 250,000 | 250,000 |
| ACCRUED INTEREST ON NOTES RECEIVABLE | 52,933 | 52,933 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 3,282,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMBIANCE | 10,828 | 0 | 10,828 | 0 |
| AUDIO VISUAL | 187,203 | 0 | 187,203 | 0 |
| BANK & CREDIT CARD CHARGES | 32,739 | 0 | 31,942 | 797 |
| CLEANING SUPPLIES | 57,439 | 0 | 57,439 | 0 |
| COMPUTER EXPENSES | 86,193 | 0 | 86,193 | 0 |
| CONFERNECE | 7,020 | 0 | 0 | 7,020 |
| DEVELOPMENT & TESTING | 12,443 | 0 | 12,443 | 0 |
| DUES & SUBSCRIPTIONS | 62,730 | 0 | 59,993 | 2,737 |
| ELECTRICAL & MAINTENANCE | 21,560 | 0 | 21,560 | 0 |
| EQUIPMENT RENTAL | 23,909 | 0 | 23,909 | 0 |
| EVENTS EXPENSE | 54,207 | 0 | 54,207 | 0 |
| FURNITURE & EQUIPMENT | 3,734 | 0 | 3,734 | 0 |
| GENERAL & ADMINISTRATION | 20,368 | 0 | 20,368 | 0 |
| INFORMATION SECURITY | 38,195 | 0 | 38,195 | 0 |
| INFORMATION SYSTEMS | 40,877 | 0 | 40,877 | 0 |
| INSURANCE | 387,257 | 0 | 269,802 | 117,455 |
| INVESTMENT EXPENSES | 66,185 | 66,185 | 0 | 0 |
| KITCHEN EQUIPMENT | 48,874 | 0 | 48,874 | 0 |
| MARKETING | 247,260 | 0 | 78,157 | 169,103 |
| MEALS | 150 | 0 | 0 | 150 |
| OTHER OPERATING EXPENSES | 224,153 | 0 | 224,153 | 0 |
| OUTSIDE CONTRACTORS | 149,158 | 0 | 149,158 | 0 |
| PAYROLL CHARGES | 47,994 | 0 | 44,076 | 3,918 |
| POSTAGE | 1,758 | 0 | 0 | 1,758 |
| PUBLIC RELATIONS | 115,269 | 0 | 115,269 | 0 |
| RECRUITING | 35,726 | 0 | 35,726 | 0 |
| REPAIRS & MAINTENANCE | 55,311 | 0 | 55,311 | 0 |
| SECURITY & ALARM | 19,628 | 0 | 19,628 | 0 |
| SOFTWARE & DEVELOPMENT | 769,256 | 0 | 0 | 769,256 |
| SUPPLIES | 170,868 | 0 | 169,745 | 1,123 |
| SYSTEM EXPENSE | 95,255 | 0 | 95,255 | 0 |
| TEAM BUILDING | 70,370 | 0 | 70,370 | 0 |
| TELECOMMUNICATIONS | 162,933 | 0 | 162,285 | 648 |
| TRAINING | 43,558 | 0 | 43,558 | 0 |
| UNIFORM | 32,002 | 0 | 32,002 | 0 |
| UTENSILS | 18,952 | 0 | 18,952 | 0 |
| UTILITIES | 705,917 | 0 | 705,917 | 0 |
| VIDEO EDITING | 181,938 | 0 | 181,938 | 0 |
| WEBSITE | 98,067 | 0 | 98,067 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 122,163 | 122,163 | 122,163 |
| MULTIVERISTY PROGRAM SERVICE | 40,582,336 | 40,582,336 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJST. | 438,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX | 422,000 | 293,000 |
| ACCRUED EXPENSES | 1,736,448 | 492,579 |
| DEFERRED REVENUE | 1,651,071 | 3,038,443 |
| DEFERRED REVENUE - GIFT CARDS | 131,849 | 128,507 |
| OTHER PAYABLE | 6,343,520 | 9,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSES | 577,305 | 0 | 14,473 | 562,832 |
| OTHER PROFESSIONAL FEES | 238,761 | 0 | 238,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 541,157 | 0 | 486,614 | 54,543 |
| TAXES & LICENSES | 266,957 | 0 | 14,418 | 351,539 |