| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 64,075 | 32,038 | 32,037 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-10 | 710,000 | 239,697 | SL | 39.000000000000 | 18,205 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-11-10 | 3,500 | 1,185 | SL | 39.000000000000 | 90 | 0 | ||
| LAND | 2009-11-10 | 893,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-01-06 | 13,050 | 4,355 | SL | 39.000000000000 | 335 | 0 | ||
| LEASEHOLD IMPROVEMENTS - CABINETS | 2010-07-21 | 1,100 | 1,100 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 2010-07-27 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-05-26 | 575 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2011-06-06 | 2,283 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-08-25 | 1,874 | 402 | SL | 39.000000000000 | 48 | 0 | ||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-10-03 | 14,827 | 3,119 | SL | 39.000000000000 | 380 | 0 | ||
| OFFICE FURNITURE | 2014-03-11 | 1,250 | 625 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2014-05-13 | 1,250 | 625 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 2014-12-03 | 10,541 | 5,270 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2016-10-31 | 8,143 | 3,849 | 200DB | 7.000000000000 | 222 | 0 | ||
| FURNITURE IMPROVEMENTS | 2017-01-30 | 8,143 | 7,235 | 200DB | 7.000000000000 | 605 | 0 | ||
| COMPUTER | 2017-10-04 | 3,218 | 2,733 | 200DB | 7.000000000000 | 323 | 0 | ||
| COMPUTER | 2017-11-17 | 3,231 | 2,744 | 200DB | 7.000000000000 | 325 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-05-15 | 21,566 | 16,755 | 200DB | 7.000000000000 | 1,924 | 0 | ||
| COMPUTER | 2020-03-06 | 2,553 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2020-05-05 | 3,585 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE | 2020-07-06 | 17,281 | 200DB | 7.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2020-08-03 | 1,018 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE | 2020-09-08 | 3,551 | 200DB | 7.000000000000 | 0 | 0 | |||
| BUILDING | 2021-10-06 | 1,355,796 | 42,007 | SL | 39.000000000000 | 34,764 | 0 | ||
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2021-04-05 | 2,293 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2021-04-09 | 4,258 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2021-01-04 | 1,680 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2021-01-04 | 1,701 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2021-02-02 | 1,904 | 200DB | 5.000000000000 | 0 | 0 | |||
| CELL PHONE | 2021-04-05 | 1,855 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE | 2021-05-04 | 3,773 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2021-07-15 | 689 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2021-08-16 | 2,291 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE | 2021-10-19 | 6,326 | 200DB | 7.000000000000 | 0 | 0 | |||
| EV CHARGER | 2021-11-30 | 1,776 | 200DB | 5.000000000000 | 0 | 0 | |||
| PAINTING SUPPLIES | 2021-04-05 | 1,917 | 200DB | 7.000000000000 | 0 | 0 | |||
| FLOORING | 2021-04-09 | 14,337 | 150DB | 15.000000000000 | 0 | 0 | |||
| OFFICE IMPROVEMENTS | 2022-07-29 | 8,000 | 94 | SL | 39.000000000000 | 205 | 0 | ||
| OFFICE IMPROVEMENTS | 2022-10-07 | 4,000 | 21 | SL | 39.000000000000 | 103 | 0 | ||
| APPLE - 2 IPAD PROS 12.9" | 2022-12-06 | 3,195 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE IMPROVEMENTS - LV | 2023-02-07 | 20,789 | SL | 39.000000000000 | 466 | 0 | |||
| OFFICE IMPROVEMENTS - LV | 2023-03-10 | 63,469 | SL | 39.000000000000 | 1,288 | 0 | |||
| OFFICE IMPROVEMENTS - LV | 2023-04-12 | 126,000 | SL | 39.000000000000 | 2,288 | 0 | |||
| OFFICE IMPROVEMENTS - LV | 2023-05-16 | 28,092 | SL | 39.000000000000 | 450 | 0 | |||
| SOFA, CHAIRS, DESK, RUG, COFFEE TABLE | 2023-03-02 | 7,818 | 200DB | 7.000000000000 | 6,477 | 0 | |||
| CHAIRS SOFA, TABLES, FIRE PIT | 2023-03-02 | 10,587 | 200DB | 7.000000000000 | 8,772 | 0 | |||
| CEILING FAN | 2023-05-09 | 1,626 | 200DB | 7.000000000000 | 1,347 | 0 | |||
| MACBOOK PRO 16 | 2023-05-09 | 3,079 | 200DB | 5.000000000000 | 2,586 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WINDSONG INTERNATIONAL FOUNDATION |
JURIS BUILDING MAIN STREET CHARLESTOWN SC |
2023-06-14 | 1,018,000 | EDUCATIONAL PROGRAM SUPPORT | 1,018,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH CAPITAL GAINS - UBI | 2023-01 | PURCHASED | 2023-12 | 3,624 | COST | 0 | 3,624 | |||
| PASSTHROUGH CAPITAL GAINS - UBI | 2023-01 | PURCHASED | 2023-12 | 148,608 | COST | 0 | 148,608 | |||
| PASSTHROUGH SECTION 1231 GAINS - UBI | 2023-01 | PURCHASED | 2023-12 | 64,250 | COST | 0 | 64,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 8,335,194 | 8,080,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 97,966,817 | 127,433,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 291,903,537 | 345,867,850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 710,000 | 257,902 | 452,098 | |
| LEASEHOLD IMPROVEMENTS | 3,500 | 1,275 | 2,225 | |
| LAND | 893,000 | 0 | 893,000 | |
| LEASEHOLD IMPROVEMENTS | 13,050 | 4,690 | 8,360 | |
| LEASEHOLD IMPROVEMENTS - CABINETS | 1,100 | 1,100 | 0 | |
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 650 | 650 | 0 | |
| LEASEHOLD IMPROVEMENTS | 575 | 575 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2,283 | 2,283 | 0 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 1,874 | 450 | 1,424 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 14,827 | 3,499 | 11,328 | |
| OFFICE FURNITURE | 1,250 | 1,250 | 0 | |
| OFFICE FURNITURE | 1,250 | 1,250 | 0 | |
| COMPUTERS | 10,541 | 10,541 | 0 | |
| OFFICE FURNITURE | 8,143 | 8,143 | 0 | |
| FURNITURE IMPROVEMENTS | 8,143 | 7,840 | 303 | |
| COMPUTER | 3,218 | 3,056 | 162 | |
| COMPUTER | 3,231 | 3,069 | 162 | |
| LEASEHOLD IMPROVEMENTS | 21,566 | 18,679 | 2,887 | |
| COMPUTER | 2,553 | 2,553 | 0 | |
| COMPUTER | 3,585 | 3,585 | 0 | |
| FURNITURE | 17,281 | 17,281 | 0 | |
| OFFICE FURNITURE | 1,018 | 1,018 | 0 | |
| FURNITURE | 3,551 | 3,551 | 0 | |
| BUILDING | 1,355,796 | 76,771 | 1,279,025 | |
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2,293 | 2,293 | 0 | |
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 4,258 | 4,258 | 0 | |
| COMPUTER | 1,680 | 1,680 | 0 | |
| COMPUTER | 1,701 | 1,701 | 0 | |
| COMPUTER | 1,904 | 1,904 | 0 | |
| CELL PHONE | 1,855 | 1,855 | 0 | |
| FURNITURE | 3,773 | 3,773 | 0 | |
| COMPUTER EQUIPMENT | 689 | 689 | 0 | |
| COMPUTER EQUIPMENT | 2,291 | 2,291 | 0 | |
| FURNITURE | 6,326 | 6,326 | 0 | |
| EV CHARGER | 1,776 | 1,776 | 0 | |
| PAINTING SUPPLIES | 1,917 | 1,917 | 0 | |
| FLOORING | 14,337 | 14,337 | 0 | |
| OFFICE IMPROVEMENTS | 8,000 | 299 | 7,701 | |
| OFFICE IMPROVEMENTS | 4,000 | 124 | 3,876 | |
| APPLE - 2 IPAD PROS 12.9" | 3,195 | 3,195 | 0 | |
| OFFICE IMPROVEMENTS - LV | 20,789 | 466 | 20,323 | |
| OFFICE IMPROVEMENTS - LV | 63,469 | 1,288 | 62,181 | |
| OFFICE IMPROVEMENTS - LV | 126,000 | 2,288 | 123,712 | |
| OFFICE IMPROVEMENTS - LV | 28,092 | 450 | 27,642 | |
| SOFA, CHAIRS, DESK, RUG, COFFEE TABLE | 7,818 | 6,477 | 1,341 | |
| CHAIRS SOFA, TABLES, FIRE PIT | 10,587 | 8,772 | 1,815 | |
| CEILING FAN | 1,626 | 1,347 | 279 | |
| MACBOOK PRO 16 | 3,079 | 2,586 | 493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42,772 | 2,994 | 39,778 |
| Description | Amount |
|---|---|
| CHANGE IN ACCRUED INTEREST | 1,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 28,767 | 0 | 28,684 | |
| POSTAGE AND DELIVERY | 911 | 182 | 729 | |
| OFFICE EXPENSES | 3,308 | 331 | 2,977 | |
| OFFICE SUPPLIES | 5,738 | 1,148 | 4,590 | |
| LICENSES AND PERMITS | 509 | 102 | 407 | |
| MEALS AND ENTERTAINMENT | 19,509 | 1,951 | 17,558 | |
| STATE FILING FEES | 800 | 800 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY -UBI | -64,250 | -64,250 |
| Description | Amount |
|---|---|
| BOOK TO TAX BASIS/DEPRECIATION ADJUSTMENT | 9,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INVESTMENT FEES | 249,769 | 161,295 |
| ACCRUED PROFIT SHARING CONTRIBUTION | 141,377 | 151,400 |
| ACCRUED EXPENSES - OTHER | 578 | 2,139 |
| ACCRUED PAYROLL | 28,746 | 28,746 |
| ACCRUED PAYROLL TAXES | 815 | 775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT FEES | 2,007,522 | 2,007,522 | 0 | |
| PAYROLL PROCESSING FEES | 4,595 | 919 | 3,676 | |
| ADMINISTRATIVE SUPPORT SERVICES | 3,460 | 692 | 2,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 412,874 | 0 | 0 | |
| FOREIGN TAXES | 33,680 | 33,680 | 0 | |
| STATE TAXES | 36,436 | 0 | 0 |