| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 721 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRAIL GROOMER | 2000-06-01 | 85,000 | 85,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAIL GROOMER | 2006-03-24 | 21,424 | 21,424 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAIL DRAG | 2007-01-10 | 4,620 | 4,620 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DRAG | 2011-09-13 | 13,515 | 13,515 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 2012-10-20 | 25,409 | L | 0 % | 0 | 0 | 0 | ||
| BUILDING | 2013-09-13 | 81,790 | 20,361 | SL | 39.000000000000 | 2,097 | 0 | 2,097 | |
| 2006 TUCKER GROOMER | 2015-03-20 | 30,780 | 30,780 | SL | 7.000000000000 | 0 | 0 | 0 | |
| USED DRAG | 2015-06-08 | 3,500 | 3,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ATV | 2015-09-15 | 4,200 | 4,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2016-04-12 | 825 | 825 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2016-06-23 | 2,784 | 1,268 | 200DB | 7.000000000000 | 124 | 0 | 124 | |
| DRAG | 2018-01-18 | 33,895 | 29,357 | 200DB | 7.000000000000 | 3,025 | 0 | 3,025 | |
| POLARIS SIDE-BY-SIDE | 2018-04-19 | 7,912 | 6,853 | 200DB | 7.000000000000 | 353 | 0 | 353 | |
| TRAILER | 2018-04-20 | 2,006 | 1,737 | 200DB | 7.000000000000 | 179 | 0 | 179 | |
| TRACKS | 2018-05-21 | 5,985 | 5,184 | 200DB | 7.000000000000 | 267 | 0 | 267 | |
| LOCKERS | 2019-10-03 | 5,092 | 3,501 | 200DB | 7.000000000000 | 454 | 0 | 454 | |
| SKIDLOADER | 2019-11-13 | 30,700 | 21,110 | 200DB | 7.000000000000 | 2,740 | 0 | 2,740 | |
| SKIDLOADER TRAILER | 2020-01-18 | 3,700 | 2,544 | 200DB | 7.000000000000 | 330 | 0 | 330 | |
| BOBCAT PARTS | 2021-07-22 | 1,055 | 226 | 200DB | 7.000000000000 | 161 | 0 | 161 | |
| TRACKS FOR GROOMER | 2021-09-21 | 3,400 | 798 | 200DB | 7.000000000000 | 570 | 0 | 570 | |
| SOIL PROCESSOR | 2021-09-29 | 4,500 | 1,056 | SL | 7.000000000000 | 480 | 0 | 480 | |
| TAR DRIVEWAY | 2021-11-13 | 1,397 | 131 | SL | 15.000000000000 | 87 | 0 | 87 | |
| (4) TRACKS | 2022-04-13 | 25,395 | 6,997 | 200DB | 7.000000000000 | 4,997 | 0 | 4,997 | |
| 2018 ARGO 8X8 XTV | 2023-07-12 | 15,177 | 200DB | 7.000000000000 | 2,168 | 0 | 2,168 | ||
| DRAG SHED | 2024-04-22 | 4,914 | SL | 15.000000000000 | 164 | 0 | 164 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| POLARIS SIDE-BY-SIDE | 2018-04 | PURCHASED | 2023-06 | 8,400 | 7,912 | COST | 0 | 7,694 | 7,206 | |
| TRACKS | 2018-05 | PURCHASED | 2023-06 | 4,250 | 5,985 | COST | 0 | 3,716 | 5,451 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRAIL GROOMER | 85,000 | 85,000 | 0 | |
| TRAIL GROOMER | 21,424 | 21,424 | 0 | |
| TRAIL DRAG | 4,620 | 4,620 | 0 | |
| DRAG | 13,515 | 13,515 | 0 | |
| LAND | 25,409 | 0 | 25,409 | |
| BUILDING | 81,790 | 22,458 | 59,332 | |
| 2006 TUCKER GROOMER | 30,780 | 30,780 | 0 | |
| USED DRAG | 3,500 | 3,500 | 0 | |
| ATV | 4,200 | 4,200 | 0 | |
| TRAILER | 825 | 825 | 0 | |
| TRAILER | 2,784 | 2,784 | 0 | |
| DRAG | 33,895 | 32,382 | 1,513 | |
| TRAILER | 2,006 | 1,916 | 90 | |
| LOCKERS | 5,092 | 3,955 | 1,137 | |
| SKIDLOADER | 30,700 | 23,850 | 6,850 | |
| SKIDLOADER TRAILER | 3,700 | 2,874 | 826 | |
| BOBCAT PARTS | 1,055 | 651 | 404 | |
| TRACKS FOR GROOMER | 3,400 | 1,975 | 1,425 | |
| SOIL PROCESSOR | 4,500 | 2,340 | 2,160 | |
| TAR DRIVEWAY | 1,397 | 305 | 1,092 | |
| (4) TRACKS | 25,395 | 12,901 | 12,494 | |
| 2018 ARGO 8X8 XTV | 15,177 | 2,168 | 13,009 | |
| DRAG SHED | 4,914 | 164 | 4,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,193 | 0 | 0 | 7,193 |
| TRAIL MAINTENANCE/OPERATIONS | 10,923 | 0 | 0 | 10,923 |
| UTILITIES | 1,368 | 0 | 0 | 1,368 |
| MEMBERSHIP DUES | 302 | 0 | 0 | 302 |
| SUPPLIES | 282 | 0 | 282 | 0 |
| RAFFLE | 10,322 | 0 | 10,322 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 34,708 | 34,708 | |
| MONTHLY MEETING INCOME | 201 | 201 | |
| RAFFLE INCOME | 18,755 | 18,755 | |
| AUCTION INCOME | 278 | 278 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 380 | 380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - BREMER BANK | 5,845 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 936 | 0 | 0 | 936 |
| RAFFLE | 91 | 0 | 91 | 0 |