| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABLAMSKY & COMPANY CPAS LLC TAX & ACCOUNTING | 39,000 | 15,359 | 23,641 | |
| CITCO FUND SERVICES FUND SERVICES | 62,000 | 62,000 | 0 | |
| EZE CASTLE SOFTWARE LLC FUND SERVICES | 50,386 | 50,386 | 0 | |
| GRACE NEGGIE CPA AUDITING | 5,000 | 1,969 | 3,031 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| F&F | 2015-07-01 | 838 | 838 | 200DB | 7.000000000000 | 0 | |||
| F&F | 2016-07-01 | 1,020 | 974 | 200DB | 7.000000000000 | 46 | |||
| COMPUTER | 2017-07-01 | 10,708 | 10,708 | 200DB | 5.000000000000 | 0 | |||
| F&F | 2019-07-01 | 3,294 | 0 | 200DB | 7.000000000000 | 0 | |||
| LEASEHOLD IMPS | 2020-07-01 | 11,342 | 0 | SL | 15.000000000000 | 0 | |||
| F&F | 2021-07-01 | 2,040 | 0 | 200DB | 7.000000000000 | 0 | |||
| COMPUTER | 2021-07-01 | 425,832 | 0 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMPS | 2021-07-01 | 24,963 | 0 | SL | 15.000000000000 | 0 | |||
| COMPUTER | 2022-07-01 | 37,968 | 0 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMPS | 2022-07-01 | 53,000 | 0 | SL | 15.000000000000 | 0 | |||
| F&F | 2022-07-01 | 20,992 | 0 | 200DB | 7.000000000000 | 0 | |||
| LEASEHOLD IMPS | 2023-01-18 | 9,728 | SL | 15.000000000000 | 65 | 3,947 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| META SHARES | 2022-04 | Purchased | 2023-03 | 5,060,392 | 5,302,594 | -242,202 | ||||
| META SHARES | 2022-04 | Purchased | 2023-04 | 4,805,053 | 4,780,447 | 24,606 | ||||
| NVIDIA SHARES | 2022-11 | Purchased | 2023-04 | 10,075,021 | 4,994,552 | 5,080,469 | ||||
| AMAZON SHARES | 2022-04 | Purchased | 2023-05 | 5,008,505 | 6,685,150 | -1,676,645 | ||||
| MSFT SHARES | 2022-04 | Purchased | 2023-05 | 10,050,951 | 9,177,950 | 873,001 | ||||
| APPLE SHARES | 2022-11 | Purchased | 2023-05 | 10,161,306 | 8,704,227 | 1,457,079 | ||||
| SERVICENOW SHARES | 2022-11 | Purchased | 2023-05 | 10,082,434 | 8,272,403 | 1,810,031 | ||||
| AMAZON SHARES | 2022-04 | Purchased | 2023-06 | 2,854,154 | 3,305,162 | -451,008 | ||||
| META SHARES | 2022-11 | Purchased | 2023-06 | 5,000,319 | 1,644,448 | 3,355,871 | ||||
| AMAZON SHARES | 2023-04 | Purchased | 2023-06 | 2,145,226 | 1,737,906 | 407,320 | ||||
| META SHARES | 2022-11 | Purchased | 2023-07 | 4,998,108 | 1,465,349 | 3,532,759 | ||||
| AMAZON SHARES | 2023-04 | Purchased | 2023-08 | 5,055,639 | 3,737,545 | 1,318,094 | ||||
| ALPHABET SHARES | 2023-01 | Purchased | 2023-08 | 3 | 5,001,505 | 3,623,691 | 1,377,814 | |||
| ALPHABET SHARES | 2023-02 | Purchased | 2023-10 | 2,019,161 | 1,369,765 | 649,396 | ||||
| AMAZON SHARES | 2023-04 | Purchased | 2023-11 | 4,970,470 | 3,662,079 | 1,308,391 | ||||
| TENG YUE PARTNERS, LTD | 2018-11 | Purchased | 2023-03 | 2,134,549 | 0 | 2,134,549 | ||||
| TENG YUE PARTNERS, LTD | 2018-11 | Purchased | 2023-06 | 1,847,757 | 0 | 1,847,757 | ||||
| TENG YUE PARTNERS, LTD | 2018-11 | Purchased | 2023-09 | 1,932,158 | 0 | 1,932,158 | ||||
| FX GAIN OR LOSS - EURO TO USD | 2020-11 | Purchased | 2023-12 | 0 | 8 | -8 | ||||
| US TREASURY BILL | 2022-11 | Purchased | 2023-05 | 7,000,000 | 6,863,226 | 136,774 | ||||
| US TREASURY NOTES | 2022-11 | Purchased | 2023-01 | 6,000,000 | 5,978,119 | 21,881 | ||||
| US TREASURY NOTES | 2022-11 | Purchased | 2023-02 | 2,500,000 | 2,470,836 | 29,164 | ||||
| US TREASURY NOTES | 2022-11 | Purchased | 2023-02 | 3,500,000 | 3,472,917 | 27,083 | ||||
| US TREASURY NOTES | 2022-11 | Purchased | 2023-11 | 2,500,000 | 2,391,294 | 108,706 | ||||
| US TREASURY NOTES | 2022-11 | Purchased | 2023-11 | 8,500,000 | 8,209,953 | 290,047 | ||||
| SCHWAB SVUXX SHARES | 2022-11 | Purchased | 2023-02 | 9,947,356 | 9,944,736 | 2,620 | ||||
| SCHWAB SVUXX SHARES | 2022-11 | Purchased | 2023-03 | 4,125,000 | 4,125,062 | -62 | ||||
| SCHWAB SVUXX SHARES | 2023-01 | Purchased | 2023-03 | 9,000,000 | 9,000,900 | -900 | ||||
| SCHWAB SVUXX SHARES | 2023-01 | Purchased | 2023-03 | 5,000,000 | 5,001,500 | -1,500 | ||||
| SCHWAB SVUXX SHARES | 2023-01 | Purchased | 2023-04 | 9,616,360 | 9,619,217 | -2,857 | ||||
| META SHARES | 2022-11 | Purchased | 2023-04 | 258,568 | 111,646 | 146,922 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SELF-DEALING, PAGE 5, PART VI-B, 1A 3-4 | DURING THE YEAR, GRACE AND MERCY FOUNDATION BECAME AWARE OF ANDURING THE YEAR, GRACE AND MERCY FOUNDATION BECAME AWARE OF ANDURING THE YEAR, GRACE AND MERCY FOUNDATION BECAME AWARE OF ANDURING THE YEAR, GRACE AND MERCY FOUNDATION BECAME AWARE OF ANDURING THE YEAR, GRACE AND MERCY FOUNDATION BECAME AWARE OF AN | |
| PAGE 5, PART VI-B, LINE 1B |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS INVESTMENTS | 424,413,801 | 592,743,215 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 28,182 | 28,138 | 44 | |
| COMPUTER EQUIPMENT | 474,509 | 474,509 | 0 | |
| LEASEHOLD IMPROVEMENTS | 99,034 | 97,199 | 1,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIBBONS P.C. LEGAL | 4,234 | 0 | 4,234 | |
| JUDY CHANG LAW FIRM LEGAL | 8,515 | 3,353 | 5,162 | |
| LOWENSTEIN SANDLER LLP LEGAL | 1,719,982 | 677,357 | 1,042,624 | |
| SPEARS & IMES LLP LEGAL | 29,942 | 11,792 | 18,150 | |
| VARIOUS LEGAL | 3,267 | 1,287 | 1,981 | |
| BLANK ROME LLP LEGAL | 303,007 | 119,329 | 183,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,049,294 | 1,062,089 | 1,062,089 |
| INTANGIBLE ASSETS | 3,102,144 | 3,552,375 | 3,552,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION EXPENSE | 277,410 | 254,914 | 22,496 | |
| CONTRACT HIRE | 1,149,247 | 21,257 | 1,127,990 | |
| Amortization | 764,181 | 382,091 | ||
| FILING FEES | 2,151 | 847 | 1,304 | |
| INSURANCE | 286,800 | 112,947 | 173,854 | |
| LOCAL TRANSPORTATION | 152,747 | 24,750 | 127,997 | |
| MARKETING AND CHARITABLE PROGRAM MATERIALS | 448,156 | 486 | 447,669 | |
| MEALS | 514,254 | 64,701 | 449,553 | |
| MISCELLANEOUS | 3,666 | 3,221 | 445 | |
| MOVING & STORAGE | 25,546 | 10,060 | 15,486 | |
| PAYROLL EXPENSES | 12,696 | 5,000 | 7,696 | |
| RESEARCH | 472,124 | 472,124 | 0 | |
| SUPPLIES,POSTAGE,PRINTING,ETC | 197,257 | 57,385 | 139,872 | |
| TECHNOLOGY AND SYSTEMS | 2,559,494 | 390,116 | 2,169,378 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LONE CASCADE, L.P. - FROM K-1 | 197,925 | 197,925 | |
| KKR GLOBAL IMPACT FUND SCSP - FROM K-1 | 557,007 | 557,007 | |
| TIGER GLOBAL PRIV INV PARTNERS XI - FROM K-1 | -40,002 | -40,002 | |
| FURTHER GLOBAL CAPITAL PARTNERS-A, LP - FROM K-1 | -203,717 | -203,717 | |
| ASCEND CAPITAL PARTNERS CO-INVEST (BLOCKER), L.P. | -55,305 | -55,305 | |
| EXCISE TAX REFUND | 750,000 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 7,240,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE BENEFITS PAYABLE | 18,202 | 14,785 |
| PE CAPITAL CALLS PAYABLE | 0 | 163,291 |
| CREDIT CARD | 105,782 | 114,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 878,588 | 346,003 | 532,585 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Sonamu Partners Offshore LP |
C/O MOURANT OZANNES CORPORATE SERVI GRAND CAYMAN,KY11108 |
98-1689868 | CAPITAL CONTRIBUTION | 0 |
| Total | 0 | |||