| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 24,750 | 24,750 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo | 5,780,665 | 5,780,665 |
| Mondrian 1 | 3,303,148 | 3,303,148 |
| Frontegra | 1,262,835 | 1,262,835 |
| Wellington | 3,901,828 | 3,901,828 |
| Schroder | 2,793,045 | 2,793,045 |
| Ashmore | 849,267 | 849,267 |
| RBC | 3,310,042 | 3,310,042 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Culwell Lot - Leased | FMV | 785,000 | 785,000 |
| Neuberger | FMV | 1,220,192 | 1,220,192 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,366 | 30,366 | ||
| Machinery and Equipment | 5,232 | 5,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 73,000 | 73,000 | 0 | 0 |
| Legal and Professional | 4,812 | 2,578 | 0 | 2,234 |
| Description | Amount |
|---|---|
| Federal Income Taxes | 14,152 |
| Penalties and Fines | 408 |
| UBIT tax | 10,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 584 | 29 | 555 | |
| Dues and Subscriptions | 219 | 11 | 208 | |
| Insurance | 7,802 | 390 | 7,412 | |
| Misc | 900 | 45 | 855 | |
| Office Expenses | 3,427 | 171 | 3,256 | |
| Portfolio Deductions from K-1 | 3,579 | 3,579 | ||
| Postage | 338 | 17 | 321 | |
| Telephone | 3,214 | 161 | 3,053 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Credit Card Rebate | 523 | ||
| Neuberger Berman | 50,747 | 50,747 | |
| Other Invest Income | 99,975 | 99,975 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 692 | 265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Portfolio Deductions | 26,576 | 26,576 | 0 | 0 |
| Portfolio Management Fees - Schroder | 13,215 | 13,215 | 0 | 0 |
| Portfolio Management Fees - Wellington | 11,099 | 11,099 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 10,516 | 10,516 | ||
| Payroll Taxes | 5,533 | 277 | 5,256 | |
| Personal Property Taxes | 95 | 5 | 90 |