| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 197,991 | 98,996 | 98,996 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| YATRA | 439,717 | 439,717 |
| COUPANG INC CLASS A | 8,095,000 | 8,095,000 |
| ONESPAN INC | 53,600 | 53,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VPC SBIC FUND I LP | FMV | 4,190,337 | 4,190,337 |
| RCP SOF II FEEDER | FMV | 2,458,705 | 2,458,705 |
| OT BIOAG FUND I, LLC | FMV | 0 | 0 |
| FISHING HOLE | FMV | 27,533,581 | 27,533,581 |
| ESG HOLDCO II, LLC | FMV | 2,015,664 | 2,015,664 |
| OT BIOAG FUND III, LLC | FMV | 0 | 0 |
| RCP SOF III FEEDER | FMV | 5,163,374 | 5,163,374 |
| RCP DIRECT III FEEDER | FMV | 2,912,713 | 2,912,713 |
| BIOFIRE TECHNOLOGIES INC | FMV | 405,750 | 405,750 |
| 776 FUND I | FMV | 0 | 0 |
| AT ONE VENTURES LP | 10,864,506 | 10,864,506 | |
| MT NUTRITION II LP | 3,353,039 | 3,353,039 | |
| SNR -4 DB LP | FMV | 4,597,448 | 4,597,448 |
| LOWER CARBON N2O 333.9 OPP | FMV | 8,856,000 | 8,856,000 |
| RCP SOF IV FEEDER LP | FMV | 1,285,098 | 1,285,098 |
| RCPDIRECT IV CAYMAN FEEDER LP | FMV | 1,886,875 | 1,886,875 |
| TERPSI CAPITAL RRW SPV LLC | FMV | 193,948 | 193,948 |
| GREENOAKS - THE OLD STEAM TUNN | FMV | 2,400,046 | 2,400,046 |
| VOYAGER PARTNERS FUND I LP | FMV | 1,355,925 | 1,355,925 |
| 776 FUND II LP | FMV | 1,452,379 | 1,452,379 |
| 776 ARETE FUND I LP | FMV | 888,895 | 888,895 |
| PETERSON ETHOS COINVES LLC | FMV | 510,058 | 510,058 |
| GREENOAKS - RANELEIGH III SERI | FMV | 647,564 | 647,564 |
| SOMA CAPITAL FUND III LP | FMV | 1,099,804 | 1,099,804 |
| REDMILE BIOPHARMA INVESTMENTS | FMV | 3,148,955 | 3,148,955 |
| GREENOAKS - SPRANG RIVER SERIE | FMV | 1,812,113 | 1,812,113 |
| JETSTREAM | FMV | 462,464 | 462,464 |
| FXP FUND I LP | FMV | 2,204,828 | 2,204,828 |
| GOOD CLEAN FUN (IBOGAINE) | FMV | 147,691 | 147,691 |
| IMPACT PARTNERS FILM SERVICES | FMV | 150,000 | 150,000 |
| GREENOAKS - GOTHAM L&P III | FMV | 821,108 | 821,108 |
| VINTAGE IX V OFFSHORE | 671,379 | 671,379 | |
| LJV FUND III | 998,327 | 998,327 | |
| LJV OPPORTUNITY FUND I | 842,630 | 842,630 | |
| LEFT LANE CAP PARTNERS II | 1,084,396 | 1,084,396 | |
| CAFFEINATED CAP VENT FUND I | 1,677,410 | 1,677,410 | |
| LOWERCARBON CH4 1893.4 OPP | 11,380,444 | 11,380,444 | |
| SAYAN INC. | 2,000,000 | 2,000,000 | |
| INDIGO AGRICULTURE INC | 1,202,134 | 1,202,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,406 | 22,885 | 3,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 21,533 | 10,178 | 10,178 |
| NOTES RECEIVABLE | 1,549,871 | 586,825 | 586,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 DEDUCTIONS | 11,027,728 | 2,347,531 | ||
| FILING FEE | 583 | 583 | ||
| PASS-THROUGH CONTRIBUTIONS | 0 | 4,079 | ||
| EXCISE TAX | 146,355 | 0 | ||
| FOREIGN TAX | 61,143 | 61,143 | ||
| INSURANCE EXPENSE | 25,927 | 25,927 | ||
| MISC EXPENSES | 4 | 4 | ||
| STATE TAX | 5,679 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VPC SBIC I, LP - K-1 INCOME | -1,634 | ||
| ESG HOLDCO II LLC | 758 | ||
| GREENOAKS CAPITAL MS LP-RANELEIGH III | 1 | ||
| GREENOAKS CAPITAL MS LP-The Old Steam | 112 | ||
| GREENOAKS CAPITAL MS LP-Sprang River | 18 | ||
| GREENOAKS CAPITAL MS LP-Gotham Light | 5 | ||
| OTHER INCOME | 821 | 821 | |
| Lower Carbon N2O 33.9 | 2,759 | ||
| SOMA CAPITAL FUND III LP | 1,264 | ||
| AT ONE VENTURES LP | 11,051 | ||
| REDMILE BIOPPHARMA INVESTMENTS III LP | 6,199 | ||
| 776 ARERE FUND I LP | 2,243 | ||
| 776 Fund I LP | 1,120 | ||
| SNR -4 DB LP | 2,532 | ||
| VOYAGER PARTNERS FUND I, LP | 1,088 | ||
| Left Lane Capital Partners II | 8,517 | ||
| MT Nutrition II | -206 | ||
| Lowercarbon CH4 1893.4 Opp | 37,118 | ||
| Vintage IX B Offshore SCSP | 23,903 | ||
| LJV Opportunity Fund I | 719 | ||
| LJV FUND III | 1,316 | ||
| 776 FUND II | 2,099 | ||
| OTHER INTEREST INCOME | 36,955 | 36,955 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 5,880,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 6,637,220 | 7,295,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 21,000 | 18,500 | ||
| MANAGEMENT FEES | 1,201,898 | 961,518 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| FISHING HOLE LTD |
CAYMAN CORP CENTRE 27 HOSPITAL ROAD GEORGE TOWN,GRAND CAYMANKYI-9008 CJ |
99-9999999 | STOCK WAS TRANSFERRED TO A FOREIGN CORP FOR INVESTMENTS PURPOSES | 0 |
| Total | ||||