| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,450 | 2,225 | 0 | 2,225 |
| BOOKKEEPING | 1,150 | 575 | 0 | 575 |
| Person Name | Explanation |
|---|---|
| RANDY BELLOUS | COMPENSATION AS AUTHORIZED IN THE CORP RECORDS FOR DAY TO DAY MANAGEMENT OF THE ORGANIZATION. RECEIPT AND CONSIDERATION OF GRANT REQUESTS, COORDINATE GRANT AND CONTRIBUTION PAYMENTS. COORDINATE THE MANAGEMENT OF THE INVESTMENT RENTAL PROPERTY. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW COMPUTER SYSTEM | 2023-06-30 | 4,391 | 0 | M | 5 | 1,778 | 0 | 0 | |
| OFFICE FURNITURE | 2023-06-30 | 12,443 | 0 | M | 7 | 878 | 0 | 0 | |
| LEASEHOLD IMPROVMENTS | 2023-06-30 | 1,313 | 0 | SL | 3 | 219 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTRST LE PETIT CHATEAU | 85,473 | 2,500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER SYSTEM | 4,391 | 878 | 3,513 | 3,000 |
| OFFICE FURNITURE | 12,442 | 1,778 | 10,664 | 8,000 |
| LEASEHOLD IMPROVEMENTS | 1,312 | 219 | 1,093 | 500 |
| Item No. | 1 |
|---|---|
| Lender's Name | CITY NATIONAL BANK-CREDIT LINE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 25,000 |
| Balance Due | 20,322 |
| Date of Note | 2013-04 |
| Maturity Date | 2024-04 |
| Repayment Terms | REVOLVING |
| Interest Rate | 9.50 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SPLMT CSH RQMTS-GRANTS PAID |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Amount |
|---|---|
| FED TAX PROVISION | 4,361 |
| PRIOR PERIOD ADJUSTMENT | 664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 319 | 319 | 0 | 0 |
| OFFICE EXPENSES | 315 | 158 | 0 | 157 |
| ADVERTISING & PROMOTION | 694 | 347 | 0 | 347 |
| SECRETARIAL SERVICES | 1,600 | 700 | 0 | 900 |
| CA REGISTRATION FEES | 125 | 0 | 0 | 125 |
| TELEPHONE EXPENSE | 3,568 | 1,784 | 0 | 1,784 |
| MISCELLANEOUS | 200 | 100 | 0 | 100 |
| TRANSPORTATION EXPENSES | 16,762 | 8,381 | 0 | 8,381 |
| RESEARCH & PROGRAM DEVELOPMENT | 5,629 | 2,815 | 0 | 2,814 |
| INTERNET EXP | 4,019 | 1,005 | 0 | 3,014 |
| INSURANCE | 982 | 491 | 0 | 491 |
| SHIPPING & POSTAGE | 1,646 | 823 | 0 | 823 |
| OFFICE SUPPLIES | 2,081 | 694 | 0 | 1,387 |
| AUTO LEASE EXP | 1,927 | 863 | 0 | 864 |
| MEALS | 59 | 0 | 0 | 59 |
| OFFICE SERVICES | 3,386 | 1,129 | 0 | 2,257 |
| SCHOLARSHIP EXPENSES | 5,000 | 0 | 0 | 5,000 |
| COMPUTER EXP | 630 | 315 | 0 | 315 |
| BUSINESS GIFTS | 113 | 0 | 0 | 113 |
| REPAIRS | 190 | 0 | 0 | 190 |
| JANITORIAL | 2,306 | 769 | 0 | 1,537 |
| OFFICE MOVING EXPENSE | 3,786 | 1,893 | 0 | 1,893 |
| ROUNDING | 2 | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| YE ADVANCES FRM SAPPA LLCREPD 24 | 0 | 6,452 |