| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOTTS KAU & SCHULZ LLC | 1,250 | 1,250 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| LOLA FJARLI | COMPENSATION IS FOR NEGOTIATING LEASES, OVERSEEING RENTAL MANAGEMENT & REPAIRS, AND BOOKKEEPING SERVICES. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EHRMAN ROAD | 2005-05-01 | 709,057 | 612,655 | SL | 5.00 % | 35,453 | 35,453 | ||
| 365 EHRMAN BLDG A | 2005-04-01 | 284,880 | 130,089 | SL | 2.56 % | 7,304 | 7,304 | ||
| 357 EHRMAN BLDG B | 2005-05-01 | 156,034 | 76,305 | SL | 2.56 % | 4,001 | 4,001 | ||
| 309 EHRMAN BLDG C | 2005-10-01 | 269,000 | 119,259 | SL | 2.56 % | 6,897 | 6,897 | ||
| 301 EHRMAN BLDG D-LIPPERT | 2005-07-01 | 298,142 | 134,547 | SL | 2.56 % | 7,644 | 7,644 | ||
| 307 EHRMAN -LIPPERTS OFFI | 2005-07-01 | 43,141 | 19,356 | SL | 2.56 % | 1,106 | 1,106 | ||
| 955 MASON LOADING DOCK | 2008-03-01 | 5,154 | 4,126 | SL | 5.00 % | 258 | 258 | ||
| EHRMAN WAY ROAD | 2006-10-01 | 47,654 | 38,126 | SL | 5.00 % | 2,383 | 2,383 | ||
| 317 EHRMAN BLDG | 2006-01-01 | 445,993 | 182,965 | SL | 2.56 % | 11,435 | 11,435 | ||
| 323 EHRMAN BOXMAKER OFFIC | 2006-03-01 | 28,009 | 11,489 | SL | 2.56 % | 718 | 718 | ||
| 349 EHRMAN BLDG | 2007-08-01 | 546,237 | 214,759 | SL | 2.56 % | 14,006 | 14,006 | ||
| 317 EHRMAN OFFICE | 2007-06-01 | 65,999 | 26,228 | SL | 2.56 % | 1,692 | 1,692 | ||
| 319 EHRMAN OFFICE | 2007-06-01 | 41,943 | 16,666 | SL | 2.56 % | 1,075 | 1,075 | ||
| SUBDIVIDING COSTS | 2013-01-31 | 11,180 | 2,870 | SL | 2.56 % | 287 | 287 | ||
| 365 DIRECT TV CONF ROOM | 2014-04-01 | 25,387 | 5,670 | SL | 2.56 % | 651 | 651 | ||
| DEVELOPMENT COSTS | 2014-12-31 | 2,208 | 1,194 | SL | 6.67 % | 147 | 147 | ||
| GAS FIRED HEATERS | 2016-02-05 | 11,978 | 11,444 | 200DB | 4.46 % | 534 | 534 | ||
| METAL STUDS | 2016-12-31 | 5,499 | 852 | SL | 2.56 % | 141 | 141 | ||
| OVERHEAD DOOR | 2016-06-30 | 3,000 | 504 | SL | 2.56 % | 77 | 77 | ||
| GENIE LIFT | 2017-03-07 | 8,013 | 6,295 | SL | 14.29 % | 1,145 | 1,145 | ||
| UPGRADE FIRE SYSTEM-349 | 2017-07-18 | 30,073 | 4,209 | SL | 2.56 % | 771 | 771 | ||
| 309 EHRMAN | 2020-01-01 | 186,400 | 14,145 | SL | 2.56 % | 4,779 | 4,779 | ||
| SCISSOR LIFT S/N XXX-XX-XXXX | 2021-06-21 | 6,500 | 2,521 | 200DB | 17.49 % | 1,137 | 1,137 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 28,363 | 22,666 | 5,697 | |
| Buildings | 3,566,189 | 2,083,271 | 1,482,918 | |
| Improvements | 24,898 | 4,498 | 20,400 | |
| Land | 49,261 | 49,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,128 | 1,128 | ||
| LICENSE | 100 | 100 | ||
| OFFICE EXPENSES & SUPPLIES | 3,363 | 3,363 | ||
| POSTAGE | 265 | 265 | ||
| Rental Expenses | 113,675 | 113,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HORNECKER COWLING LLP | 130 | 130 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OR CT-12 TAX | 1,363 | 1,363 | ||
| PAYROLL TAXES | 9,795 | 9,795 |