| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PAYROLL SERVICES | 14,304 | 2,710 | 11,594 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2018-02-13 | 248,035 | 31,269 | S/L | 39.0000 | 6,360 | |||
| LAND | 2018-02-13 | 27,559 | |||||||
| SURVEY FOR BUILD | 2018-03-26 | 5,380 | 661 | S/L | 39.0000 | 138 | |||
| WOOD WORK | 2018-03-26 | 14,425 | 1,772 | S/L | 39.0000 | 370 | |||
| BUILDING RENOVATION | 2018-03-26 | 15,750 | 1,935 | S/L | 39.0000 | 404 | |||
| LABOR/ FRAMING | 2018-03-26 | 58,054 | 7,133 | S/L | 39.0000 | 1,488 | |||
| FLOORING & LABO | 2018-05-02 | 11,392 | 1,351 | S/L | 39.0000 | 292 | |||
| LABOR ON BASEMENT | 2018-05-02 | 17,666 | 2,095 | S/L | 39.0000 | 453 | |||
| BUILDING RENOVATION | 2018-05-14 | 2,192 | 260 | S/L | 39.0000 | 56 | |||
| SIGN IN FRONT OF BUILDING | 2018-05-17 | 7,034 | 2,149 | S/L | 15.0000 | 469 | |||
| REMODEL | 2018-05-17 | 2,090 | 248 | S/L | 39.0000 | 53 | |||
| TRIM WORK, DIVIDER | 2018-05-29 | 8,978 | 1,065 | S/L | 39.0000 | 230 | |||
| TRASH DUMPSTER | 2018-06-04 | 4,064 | 473 | S/L | 39.0000 | 104 | |||
| AFTER CONSTRUCTION | 2018-06-06 | 1,607 | 187 | S/L | 39.0000 | 41 | |||
| REMODEL PAINT | 2018-06-06 | 4,815 | 561 | S/L | 39.0000 | 123 | |||
| MATERIAL AND LABOR | 2018-06-06 | 11,025 | 1,284 | S/L | 39.0000 | 283 | |||
| BIRCH PRE HUNG | 2018-06-18 | 1,354 | 158 | S/L | 39.0000 | 34 | |||
| PLUMBING | 2018-06-28 | 4,400 | 512 | S/L | 39.0000 | 113 | |||
| TOUCH UP | 2018-07-11 | 450 | 51 | S/L | 39.0000 | 12 | |||
| PURCHASE ON FLOORING | 2018-08-17 | 425 | 48 | S/L | 39.0000 | 11 | |||
| WIZEHIZE COMP | 2019-01-15 | 16,000 | 16,000 | S/L | 3.0000 | ||||
| WIZEHIZE COMP | 2020-05-18 | 11,000 | 9,472 | S/L | 3.0000 | 1,528 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US LARGE CAP | 536,625 | 536,625 |
| INTERNATIONAL LARGE CAP | 158,639 | 158,639 |
| EMERGING MARKETS - EQUITY | 75,314 | 75,314 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 248,035 | 37,629 | 210,406 | 248,035 |
| BUILDING IMPROVEMENTS | 171,101 | 26,617 | 144,484 | 171,101 |
| SOFTWARE | 27,000 | 27,000 | 27,000 | |
| LAND | 27,559 | 27,559 | 27,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES, NET | 341 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,310 | 5,310 | ||
| OFFICE EXPENSES | 20,595 | 20,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED GRANT | 14,826 | 14,826 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 127,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,964 | 1,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,512 |