| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,023 | 2,023 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE 9435 CULLENS | 2021-12-29 | 189,687 | 4,218 | S/L | 27.5 | 6,897 | 6,897 | ||
| LAND 9435 CULLENS | 2021-12-29 | 234,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 9435 CULLENS | 423,687 | 11,115 | 350,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALARM | 3,188 | 3,188 | ||
| BANK CHARGES | 126 | 126 | ||
| CLEANING FEES | 16,396 | 16,396 | ||
| COMPUTER AND INTERNET EXPENSES | 1,558 | 1,558 | ||
| OFFICE SUPPLIES | 1,613 | 1,613 | ||
| ADVERTISING EXPENSES | 371 | 371 | ||
| INSURANCE | 1,753 | 1,753 | ||
| STAGING | 26 | 26 | ||
| UTILITIES | 3,170 | 3,170 | ||
| WASTE REMOVAL | 159 | 159 | ||
| REIMBURSEMENT | 833 | 833 | ||
| WEBSITE EXPENSE | 2,766 | 2,766 | ||
| OUTSIDE CONTRACT SERVICES | 6,323 | 1,798 | 4,525 |
| Description | Amount |
|---|---|
| BOOKKEEPER ADJUSTMENT FOR PROPERTY | 3,548 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CASH BALANCE PLAN | 3,500 | 3,500 | 100.0000000000 % | ||||||||
| MALETIN INC | 4,557 | 4,557 | 100.0000000000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE PROFESSIONAL WHO PROVIDED ADVERTISING LISTING AND OPEN HOUSE | 3,200 | 3,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF EXCISE TAX FOR 2022 | 103 |