| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 2,696 | 270 | 2,426 | |
| AUDIT FEE | 12,000 | 1,200 | 10,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1988-11-01 | 3,124 | 3,124 | S/L | 5.0000 | ||||
| TYPEWRITER | 1988-11-01 | 1,021 | 1,021 | S/L | 5.0000 | ||||
| CHAIR | 1989-02-22 | 504 | 504 | S/L | 5.0000 | ||||
| HON FILE CABINET | 1991-07-03 | 189 | 189 | S/L | 5.0000 | ||||
| MODEM | 1997-06-29 | 168 | 168 | S/L | 5.0000 | ||||
| 2 EXEC CHAIRS | 1997-08-22 | 1,084 | 1,084 | S/L | 7.0000 | ||||
| 2 FILE CABINETS | 1997-08-22 | 467 | 467 | S/L | 7.0000 | ||||
| DESK | 1997-09-12 | 2,246 | 2,246 | S/L | 7.0000 | ||||
| TABLE | 1997-09-24 | 939 | 939 | S/L | 7.0000 | ||||
| BOOKCASE | 1997-09-24 | 754 | 754 | S/L | 7.0000 | ||||
| CHAIR/UPHOLSTERY | 1998-12-23 | 2,021 | 2,021 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-05-26 | 170 | 170 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1999-08-29 | 602 | 602 | S/L | 7.0000 | ||||
| CONFERENCE ROOM TABLE & CHAIRS | 1999-09-29 | 5,926 | 5,926 | S/L | 7.0000 | ||||
| CHAIR & TABLE LAMPS | 1999-10-04 | 1,083 | 1,083 | S/L | 7.0000 | ||||
| KITCHEN TABLE | 1999-12-29 | 308 | 308 | S/L | 7.0000 | ||||
| SOFTWARE-NORTON ANTIVIRUS | 2000-02-02 | 650 | 650 | S/L | 3.0000 | ||||
| PANASONIC COMPUTER | 2001-09-05 | 1,595 | 1,595 | S/L | 5.0000 | ||||
| CANON 2200 PRINTER | 2002-03-01 | 1,787 | 1,787 | S/L | 5.0000 | ||||
| SCANNER | 2002-06-05 | 2,440 | 2,440 | S/L | 5.0000 | ||||
| OCR SOFTWARE | 2002-06-19 | 331 | 331 | S/L | 3.0000 | ||||
| HOUSE & REMODELING | 1998-07-20 | 354,407 | 279,948 | S/L | 31.5000 | 11,251 | 1,125 | ||
| LAND | 1998-07-20 | 27,780 | |||||||
| HIGH CHAIRS | 2004-11-03 | 3,857 | 3,857 | S/L | 7.0000 | ||||
| LAPTOP | 2004-12-27 | 2,422 | 2,422 | S/L | 5.0000 | ||||
| DRAWER | 2005-05-19 | 1,864 | 1,864 | S/L | 5.0000 | ||||
| REMODELING & PORCH | 2005-12-01 | 4,300 | 4,300 | S/L | 15.0000 | ||||
| ROOF | 2005-09-27 | 21,711 | 21,711 | S/L | 15.0000 | ||||
| TELEPHONE SYSTEM | 2006-08-09 | 2,352 | 2,352 | S/L | 7.0000 | ||||
| COPIER | 2007-11-29 | 1,197 | 1,197 | S/L | 7.0000 | ||||
| CARPET | 2011-01-03 | 2,548 | 2,548 | S/L | 7.0000 | ||||
| HP COMPUTERS (2) | 2016-02-19 | 2,707 | 2,707 | S/L | 5.0000 | ||||
| HEAT PUMP 2ND FLOOR | 2023-08-16 | 7,001 | S/L | 15.0000 | 389 | 39 | |||
| HEAT PUMP 1ST FLOOR | 2024-06-12 | 8,331 | S/L | 15.0000 | 46 | 5 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PANASONIC COMPUTER | 2001-09 | PURCHASE | 2024-06 | 1,595 | 1,595 | |||||
| CANON 2200 PRINTER | 2002-03 | PURCHASE | 2024-06 | 1,787 | 1,787 | |||||
| PURCHASE | 2,638,783 | 2,233,347 | 405,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES | 13,238,874 | 13,238,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH IN WELLS FARGO SECURITIES | FMV | ||
| OTHER INVESTMENTS | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 436,724 | 358,619 | 78,105 | ||
| 27,780 | 27,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 540 | 54 | 486 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 3,250 | 5,996 | 5,996 |
| PREPAID FEDERAL EXCISE TAXES | 5,089 | 5,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 1,560 | 156 | 1,404 | |
| COMMUNICATIONS | 2,097 | 210 | 1,887 | |
| REPAIRS & MAINTENANCE | 1,665 | 167 | 1,499 | |
| OFFICE EXPENSE | 4,723 | 472 | 4,251 | |
| CATERING | 278 | 28 | 250 | |
| INSURANCE | 4,994 | 499 | 4,495 | |
| POSTAGE | 114 | 11 | 103 | |
| SUPPLIES | 2,428 | 243 | 2,185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN/LOSS INVEST | 541,416 | 541,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 3,733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 19,998 | 19,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,484 | 358 | 3,126 | |
| EXCISE TAX | 5,866 |