| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 9,500 | 3,167 | 6,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | 120,278 | 120,278 |
| ISHARES CORE S&P SMALL-CAP ETF | 246,318 | 246,318 |
| ARTISAN INTERNATIONAL VALUE FUND | 241,522 | 241,522 |
| DODGE & COX INCOME FUND | 794,682 | 794,682 |
| EV ATLANTA CAPITAL SMID CAP FUND | 188,802 | 188,802 |
| GOLDMAN SACHS GQG PARTNERS | 229,600 | 229,600 |
| HARTFORD DIVIDEND AND GROWTH FUND | 362,943 | 362,943 |
| LOOMIS SAYLES GROWTH FUND | 374,208 | 374,208 |
| NEUBERGER BERMAN LONG SHORT FUND | 176,594 | 176,594 |
| PIMCO INCOME FUND | 299,930 | 299,930 |
| VANGUARD INSTITUTIONAL INDEX FUND | 1,306,481 | 1,306,481 |
| VANGUARD INTERNATIONAL GROWTH FUND | 239,315 | 239,315 |
| VANGUARD RUSSELL 1000 GROWTH INDEX | 370,681 | 370,681 |
| VANGUARD RUSSELL 1000 VALUE INDEX FD | 311,705 | 311,705 |
| VANGUARD TOTAL BOND MARKET INDEX FD | 728,600 | 728,600 |
| WESTERN ASSET CORE PLUS BOND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 560,805 | 642,077 | 642,077 |
| ACCRUED INTEREST & DIVIDENDS | 5,511 | 4,122 | 4,122 |
| SCHOLARSHIP REFUND RECEIVABLE | 2,900 | 2,900 | |
| PREPAID EXCISE TAXES | 1,018 | 245 | 245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 763 | 763 | ||
| OFFICE SUPPLIES AND POSTAGE | 338 | 113 | 225 | |
| OTHER EXPENSES | 2,223 | 741 | 1,482 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,137,951 |
| INCREASE IN BENEFICIAL INTEREST IN A TRUST | 81,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING SOCIAL MEDIA | 3,500 | 1,167 | 2,333 | |
| TRUIST BANK - TRUST FEES | 33,509 | 33,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 70 | 70 | ||
| EXCISE TAX | 1,965 |