| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 2,125 | 2,125 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START-UP COSTS | 2014-12-24 | 2,587 | 1,391 | 180.000000000000 | 172 | 0 | 1,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INVESTMENTS | AT COST | 3,112,330 | 2,835,821 |
| CHARLES SCHWAB INVESTMENTS - STOCKS CONTRIBUTED | AT COST | 2,599,774 | 2,599,774 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START-UP COSTS | 2,587 | 1,563 | 1,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 1,383 | 0 | 1,383 | |
| INVESTMENT FEES | 15,028 | 15,028 | 0 | |
| AMORTIZATION | 172 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,256 | 0 | 2,256 | |
| FOREIGN TAXES | 232 | 232 | 0 | |
| FEDERAL TAXES | 927 | 0 | 0 |