| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 16,275 | 1,302 | 0 | 14,973 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HVAC Installation | 1995-03-03 | 8,660 | 6,172 | SL | 39.0000 | 222 | |||
| Roof - Admin | 2005-11-30 | 118,000 | 51,688 | SL | 39.0000 | 3,026 | |||
| Rooftop HVAC Unit | 2012-07-30 | 8,221 | 5,709 | SL | 15.0000 | 548 | |||
| Lighting Renovations | 2014-05-21 | 67,227 | 28,851 | SL | 20.0000 | 3,361 | |||
| Painting/restoration | 2021-09-23 | 30,136 | 1,884 | SL | 20.0000 | 1,507 | |||
| Canopies | 2021-10-27 | 104,770 | 6,112 | SL | 20.0000 | 5,239 | |||
| Carpeting | 2022-11-28 | 16,295 | 136 | SL | 10.0000 | 1,630 | |||
| Bldg Improvements - SSA | 1995-10-01 | 403,399 | 281,479 | SL | 39.0000 | 10,344 | |||
| SSI Area Renovations | 2006-07-26 | 19,770 | 8,322 | SL | 39.0000 | 507 | |||
| Roof top | 2019-12-01 | 656,750 | 51,923 | SL | 39.0000 | 16,840 | |||
| Security Cameras | 2018-11-20 | 1,710 | 1,397 | SL | 5.0000 | 313 | |||
| Office Equipment | 2018-10-18 | 1,000 | 833 | SL | 5.0000 | 167 | |||
| Magnifier/screen | 2020-12-01 | 2,984 | 1,244 | SL | 5.0000 | 597 | |||
| HP Pavilion 23.8'' Touch Screen | 2020-05-28 | 1,150 | 594 | SL | 5.0000 | 230 | |||
| HP Laser Jet Pro Printer | 2020-05-28 | 449 | 232 | SL | 5.0000 | 90 | |||
| Laptop - Inspiron 7415 14'' FHD 2 | 2022-02-10 | 1,039 | 317 | SL | 3.0000 | 346 | |||
| GECAC Building Renovations | 1996-02-15 | 160,953 | 110,932 | SL | 39.0000 | 4,127 | |||
| AC Compressor | 2018-08-14 | 28,000 | 8,245 | SL | 15.0000 | 1,867 | |||
| Roof Repairs | 2022-10-05 | 49,000 | 613 | SL | 20.0000 | 2,450 | |||
| Clock repair | 2023-05-05 | 6,465 | SL | 15.0000 | 287 | ||||
| Clock repair | 2023-12-15 | 6,465 | SL | 15.0000 | 36 | ||||
| GECAC Building Improvements | 2023-04-06 | 257,650 | SL | 15.0000 | 12,883 | ||||
| Scobel | 2023-11-30 | 6,268 | SL | 5.0000 | 104 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,913 | 12,913 | ||
| Machinery and Equipment | 34,043 | 25,908 | 8,135 | |
| Buildings | 1,768,260 | 1,118,956 | 649,304 | |
| Improvements | 1,372,028 | 695,045 | 676,983 | |
| Land | 25,800 | 25,800 | ||
| Miscellaneous | 15,510 | 15,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Knox, McLaughlin, Gornall, & Sennet | 130,966 | 70,477 | 0 | 60,489 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adveritising | 331 | 26 | 305 | |
| Bank fees | 278 | 22 | 256 | |
| Consultants & Contractors | 87,830 | 57,026 | 30,804 | |
| Dues | 3,171 | 254 | 2,917 | |
| Meetings and conferences | 42,298 | 3,384 | 38,914 | |
| Miscellaneous | 14,270 | 1,142 | 13,128 | |
| Office Supplies | 8,125 | 650 | 7,475 | |
| Postage | 323 | 26 | 297 | |
| Retirement Expense | 6,540 | 523 | 6,017 | |
| Telephone | 2,384 | 191 | 2,193 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest-Loans Receivable | 14,500 | ||
| Rental Income | 310,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 48,962 | 45,045 | 0 | 3,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 19,484 | 1,559 | 17,925 | |
| Real Estate | 47,316 | 3,785 | 43,531 |