| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 36,123 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,343,262 | 673,104 | 670,158 | 1,350,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 111,498 | 116,947 | |
| OTHER RESERVES | 4,077 | 4,301 | |
| DEPOSITS HELD IN TRUST | 2,670 | 3,768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATING & MAINTENANCE | 22,880 | |||
| TAXES & INSURANCE | 16,262 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 102,627 | 102,627 | |
| MISCELLANEOUS | 7,162 | 7,162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES | 2,657 | |
| SECURITY DEPOSITS | 3,320 | 3,948 |
| BANK OVERDRAFT | 640 |