| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,092 | 11,092 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 20,672 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 648,145 | 460,164 | 187,981 | 639,599 |
| LAND | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 47,017 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA EIDL |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 150,000 |
| Balance Due | 66,936 |
| Date of Note | 2020-06 |
| Maturity Date | 1952-06 |
| Repayment Terms | MONTHLY PAYMENTS OF 641 |
| Interest Rate | 0.0275 |
| Security Provided by Borrower | |
| Purpose of Loan | ECONOMIC DIASTER LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1926 MODEL T TUDOR SEDAN | 9,500 | 9,500 | 9,500 |
| 1926 FORD MODEL A HUCKSTER | 26,000 | 26,000 | 26,000 |
| 1916 ABBOTT-DETROIT TOURING CAR | 100,000 | 100,000 | 100,000 |
| 1941 PONTIAC WOODY | 38,500 | 38,500 | 38,500 |
| 1916 SAXON 4 CYLINDER ROADSTER | 11,000 | 11,000 | 11,000 |
| 1923 DODGE TOURING | 15,000 | 15,000 | 15,000 |
| 1927 FORD MODEL T ROADSTER | 12,000 | 12,000 | 12,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 15,371 | 15,371 | ||
| ADVERTISING | 26,663 | 26,663 | ||
| OFFICE | 12,622 | 12,622 | ||
| PROGRAMS | 22,788 | 22,788 | ||
| MEMBERSHIPS | 5,109 | 5,109 | ||
| DUES AND SUBSRIPTIONS | 2,221 | 2,221 | ||
| ALL OTHER | 707 | 554 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 22,596 | 22,596 | |
| MEMBERSHIPS | 60,583 | 60,583 | |
| OTHER REVENUE | 2,075 | 2,075 | |
| SPECIAL EVENTS | 5,616 | 5,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 6,424 | 6,424 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 38,496 | 41,346 | -2,850 |