| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate stocks and mutual funds | 496,224 | 1,213,084 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 0 | 0 | 0 | 0 |
| Buildings | 17,000 | 17,000 | 55,000 | |
| Leasehold improvements | 0 | 0 | 0 | 0 |
| Equipment | 0 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 325,000 | 8,000 | 317,000 | 355,000 |
| Equipment | 10,000 | 5,000 | 5,000 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum contents | 35,000 | 35,000 | 35,000 |
| Description | Amount |
|---|---|
| Decrease in savings and temporary cash investments | 1,552 |
| Decrease in inventory | 62 |
| Decrease in value of mutual funds | 22,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Student art show during Arcade Winterfest | 225 | 0 | 0 | 225 |
| Guest speakers | 200 | 0 | 0 | 200 |
| Arts and Antiques Festival events | 85 | 0 | 0 | 85 |
| Exhibit materials | 93 | 0 | 0 | 93 |
| Microfilm reader service contract | 500 | 0 | 0 | 500 |
| Organizational membership dues | 150 | 0 | 0 | 150 |
| Workers compensation insurance | 368 | 0 | 0 | 368 |
| Commercial insurance package | 2,902 | 0 | 0 | 2,902 |
| Box rentals | 197 | 0 | 53 | 144 |
| Restoration of 1920 steam locomotive | 2,566 | 0 | 0 | 2,566 |
| Office and archival supplies | 94 | 0 | 0 | 94 |
| Newsletters and periodicals for members | 766 | 0 | 0 | 766 |
| Computer and online related expenses | 2,417 | 0 | 0 | 2,417 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Payments for annual dinner meeting | 775 | 0 | 775 |
| County fair prize | 20 | 0 | 20 |
| Corporate Challenge and grocery fundraisers | 2,280 | 0 | 2,280 |
| Donations for restoration of 1920 steam locomotive | 2,191 | 0 | 2,191 |
| Beer and wine tasting event | 1,550 | 0 | 1,550 |
| Cash raffle tickets | 1,670 | 0 | 1,670 |
| Basket raffle tickets | 1,675 | 0 | 1,675 |
| Payments for photo files | 60 | 0 | 60 |
| Description | Amount |
|---|---|
| Increase in non-interest-bearing cash | 269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees at Trubee Wealth Advisors | 1,500 | 1,500 | 1,500 | 0 |
| Tax990 for filing Forms 990PF and 990T | 322 | 322 | 322 | 322 |
| Filing fee for New York State CHAR500 | 25 | 25 | 25 | 25 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Miscellaneous historical books and items | 99 | 62 | 37 |
| Sale of duplicate artifacts | 205 | 0 | 205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on Form 990-PF | 720 | 720 | 720 | 720 |
| Excise tax on Form 990-T | 1,422 | 1,422 | 1,422 | 0 |
| New York State sales tax | 21 | 21 | 21 | 21 |