| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 65,000 | 65,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE & IMPROVEMEN | 424,564 | 0 | SL | 39 | 0 | 0 | 0 | ||
| LAND-406 LAFAYETTE | 337,500 | 0 | L | 0 | |||||
| BLDG&IMPROV 27401 | 1,036,318 | 0 | SL | 39 | 0 | 0 | |||
| LAND - 27401 WESTR | 913,382 | 0 | L | 0 | |||||
| BLDG IMP 27401 '18 | 179,507 | 0 | SL | 39 | 0 | ||||
| BLDG IMP 27401 '19 | 279,777 | 0 | SL | 39 | 0 | ||||
| BLDG IMP 27401 '20 | 38,847 | 0 | SL | 39 | 0 | ||||
| POOL DECK RENO '23 | 103,550 | SL | 39 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS ALL EQUITY | 1,603,369 | 1,601,514 |
| DFA GLOBAL REAL ESTATE SECURIT | 189,804 | 189,804 |
| DFA INTERNATIONAL CORE EQUITY | 125,174 | 134,573 |
| DFA INTERNATIONAL SMALL CAP VA | 248,084 | 248,084 |
| U S VECTOR EQUITY PORTFOLIO | 288,016 | 312,965 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE & IMPROVEMEN | 424,564 | 0 | 424,564 | 498,626 |
| LAND-406 LAFAYETTE | 337,500 | 0 | 337,500 | 396,374 |
| POOL DECK RENO '23 | 103,550 | 0 | 103,550 | 103,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARE3 LLC SAFE RIGHTS | 150,000 | 150,000 | |
| CHATALYTIC, INC. SAFE | 150,000 | ||
| ION PACIFIC HOLDINGS LIMITED- | 222,306 | 836,266 | |
| PHILLION I LP | 108,608 | 304,192 | |
| PHILLION II LP | 10,477 | 77,921 | |
| ROOTNOTE LLC | 25,000 | 25,000 | |
| WORLD MATCHA INC SER PRE-SEED | 128,000 | 115,000 | |
| WORLD MATCHA INC. SERIES A PRE | 150,000 | 150,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG&IMPROV 27401 | 1,036,318 | 0 | 1,036,318 | 994,900 |
| LAND - 27401 WESTR | 913,382 | 0 | 913,382 | 876,877 |
| BLDG IMP 27401 '18 | 179,507 | 0 | 179,507 | 172,333 |
| BLDG IMP 27401 '19 | 279,777 | 0 | 279,777 | 268,595 |
| BLDG IMP 27401 '20 | 38,847 | 0 | 38,847 | 37,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 24,062 | 24,062 | ||
| Bank Charges | 90 | 90 | ||
| Cell Phone Expense | 1,179 | 1,179 | ||
| Digital Subscriptions | 74 | 74 | ||
| K-1 Exp ION PACIFIC HOLDINGS L | 8,563 | |||
| K-1 Exp PHILLION I LP | 4,778 | 4,778 | ||
| K-1 Exp PHILLION II LP | 16,151 | 16,151 | ||
| Postage/Delivery Service | 26 | 26 | ||
| Property insurance | 5,110 | 2,361 | 2,749 | |
| Property Maintenance | 23,918 | 22,804 | 1,114 | |
| State or Local Filing Fees | 350 | 350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ION PACIFIC HOLDINGS LIMITED- COMMON | -22,049 | ||
| K-1 Inc/Loss PHILLION I LP | 438 | 438 | |
| Interest Income from Notes | 138,155 | 138,155 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| B & L INVESTMENTLLC | 380,000 | 380,000 | 2020-01 | 2024-10 | INTEREST & PRINCIPAL UPON MATURITY | 160 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| B&L INVESTMENT LLC | 315,000 | 315,000 | 2019-05 | 2024-10 | PRINCIPAL & INTEREST ON MATURITY | 239 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| DECIPHER IP INC | 75,000 | 75,000 | 2019-05 | 2022-05 | PRINCIPAL & INTEREST ON MATURITY | 7 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2020-07 | 2027-01 | ANNL INT COMM 12/31/25 PRINC ON MTR | 1 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 89,000 | 89,000 | 2019-12 | 2026-01 | ANNL INT COMM 12/31/24 PRINC ON MTR | 169 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2019-05 | 2023-01 | ANNL INT COMM 12/31/21 PRINC ON MTR | 239 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2019-03 | 2023-01 | ANNL INT COMM 12/31/21 PRINC ON MTR | 259 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2020-10 | 2027-01 | ANNL INT COMM 12/31/25 PRINC ON MTR | 1 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2021-01 | 2027-01 | INT ANNL COMM 12/31/25 PRINC ON MTR | 1 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2021-04 | 2027-01 | ANNL INT COMM 12/31/25 PRINC ON MTR | 1 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 80,000 | 80,000 | 2021-07 | 2028-01 | ANNL INT COMM 12/31/26 PRINC ON MTR | 1 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2021-11 | 2028-01 | ANNL INT COMM 12/31/27 PRINC ON MTR | 108 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2019-09 | 2024-01 | ANNL INT COMM 12/31/22 PRINC ON MTR | 169 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 50,000 | 50,000 | 2017-09 | 2022-01 | ANNL INT COMM 12/31/20 PRINC ON MTR | 194 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 50,000 | 50,000 | 2017-06 | 2022-01 | INTEREST ANNUAL, PRINC ON MATURITY | 196 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 50,000 | 50,000 | 2017-12 | 2022-01 | INTEREST ANNUAL, PRINC ON MATURITY | 211 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 50,000 | 50,000 | 2017-04 | 2022-01 | INTEREST ANNUAL, PRINC ON MATURITY | 212 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 60,000 | 60,000 | 2018-03 | 2022-01 | ANNL INT COMM 12/31/20 PRINC ON MTR | 2570 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2023-07 | 2029-01 | ANNL INT COMM 12/31/29 PRINC ON MTR | 385 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2022-02 | 2028-01 | ANNL INT COMM 12/31/28 PRINC ON MTR | 140 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2022-06 | 2028-01 | ANNL INT COMM 12/31/28 PRINC ON MTR | 293 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2022-10 | 2029-01 | ANNL INT COMM 12/31/29 PRINC ON MTR | 328 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2023-05 | 2029-12 | ANNL INT COMM 12/31/29 PRINC ON MTR | 357 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 174,000 | 174,000 | 2023-02 | 2029-01 | ANNL INT COMM 12/31/29 PRINC ON MTR | 382 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2023-01 | 2029-01 | ANNL INT COMM 12/31/29 PRINC ON MTR | 385 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2023-12 | 2029-01 | ANNL INT COMM 12/31/29 PRINC ON MTR | 482 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 90,000 | 90,000 | 2018-10 | 2022-01 | ANNL INT COMM 12/31/20 PRINC ON MTR | 255 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 185,000 | 185,000 | 2018-06 | 2022-01 | ANNL INT COMM 12/31/20 PRINC ON MTR | 286 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| KEVIN WEISS | 1,000,000 | 1,000,000 | 2023-03 | 2027-03 | PRINCIPAL & INTEREST ON MATURITY | 370 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| KEVIN WEISS | 529,051 | 529,051 | 2023-09 | 2027-03 | PRINCIPAL & INTEREST ON MATURITY | 443 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| YELLOWSTRIPE RESOURCE LIMITED | 1,000,000 | 1,000,000 | 2017-05 | 2025-12 | PRINC&INT ON NTC BTWN 5/1/18&5/1/19 | 1350 % | EQUITY | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| B CAEMMERER | 50,000 | 50,000 | 2017-09 | 2026-09 | YR 1-4 INT ANNL,YR 5-9 INT&PRN ANNL | 194 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| ASBURY BROKERAGE SERVICES INC | 100,000 | 60,000 | 2017-11 | 2027-11 | YR 1 INT QTRLY,YR 2-10 INT&PRN QTRL | 3 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| EVERLONG LLC | 75,000 | 75,000 | 2020-03 | 2026-01 | ANNL INT COMM 12/31/24 PRINC ON MTR | 169 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| VANCE SAMUEL EDWIN VAUGHAN | 591,000 | 591,000 | 2020-08 | 2027-08 | INTEREST ANNUAL, PRINC ON MATURITY | 1 % | DEED OF TRUST | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| LEBSON | 900,000 | 900,000 | 2017-08 | 2026-09 | INTEREST MONTHLY | 194 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| 200 ST BOTOLPH STREET UNIT 5 | 915,000 | 915,000 | 2020-01 | 2029-02 | INT & PRINC MONTHLY COMM 03/01/20 | 169 % | MORTGAGE/DEED OF TRUST/SECURTY DEED | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| 200 ST BOTOLPH STREET UNIT 6 | 750,000 | 750,000 | 2022-03 | 2029-03 | PRINCIPAL & INTEREST ON MATURITY | 174 % | ANY PROPERTY OF BORROWER | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | |||
| ALEJANDRO CUELLAR GONZALEZ | 25,000 | 25,000 | 2020-12 | 2023-10 | INTEREST & PRINCIPAL UPON MATURITY | 2 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| B&L INVESTMENT LLC | 1,500,000 | 1,500,000 | 2021-10 | 2024-10 | INTEREST & PRINCIPAL ON MATURITY | 1 % | DEED OF TRUST | DEVELOPMENT AND IMPROV OF REAL PROP | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| BALVINAS KITCHEN | 25,000 | 25,000 | 2020-02 | 2023-10 | INTEREST & PRINCIPAL UPON MATURITY | 2 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| SAM SINGH | 60,000 | 60,000 | 2021-11 | 2024-12 | INTEREST & PRINCIPAL ON MATURITY | 1350 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| VANCE SAMUEL EDWIN VAUGHAN | 75,000 | 75,000 | 2020-10 | 2027-10 | INT ANNUALLY, PRINCIPAL UPON MTR | 1 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| DAILEY | 6,800 | 6,800 | 2021-05 | 2034-12 | ANNUAL INST OF $600 COMM 12/31/22 | 216 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| BONMO INC | 25,000 | 0 | 2019-06 | 2021-06 | PRINCIPAL & INTEREST ON MATURITY | 8 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| JAMBER INC (FMK NELSA INC) | 25,000 | 0 | 2015-06 | 0 % | COMMON STOCK | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||||
| ROADNOISE SPORTS INC | 80,000 | 0 | 2015-11 | 2020-11 | INTEREST ANNUAL, PRINC ON MATURITY | 3 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| CHATALYTIC | 50,000 | 0 | 2020-02 | 2020-11 | PRINCIPAL & INTEREST UPON MATURITY | 159 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| BLACK CASHMERE LABS INC | 300,000 | 0 | 2021-05 | 2024-05 | INTEREST & PRINCIPAL ON MATURITY | 3 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| B CAEMMERER | 100,000 | 85,000 | 2016-10 | 2025-10 | YR 1-4 INT ANNL,YR 5-9 INT&PRN ANNL | 129 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | ||
| REFORM RX LTD | 500,000 | 500,000 | 2023-01 | 2028-01 | INTEREST ANNUAL, PRINC ON MATURITY | 8 % | NONE | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | |||
| REFORM RX LTD | 300,000 | 300,000 | 2022-10 | 2028-10 | INT & PRINC MONTHLY COMM 10/31/2023 | 8 % | NONE | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO | |||
| REFORM RX LTD | 250,000 | 250,000 | 2022-10 | 2024-09 | PRINCIPAL & INTEREST UPON MATURITY | 950 % | NONE | MNTH PRNC COMM 9/30/24 PRIN&INT MAT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 NO |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Services | 450 | 450 | ||
| Investment Management Services | 80,802 | 80,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 8,500 | |||
| 990-PF Extension for 2022 | 8,200 | |||
| Property Taxes | 29,386 | 18,666 | 10,720 |