| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH ACCOUNTS | FMV | 30,308,664 | 30,308,664 |
| UBS ACCOUNTS | FMV | 27,456,284 | 27,456,284 |
| MORGAN STANLEY ACCOUNTS | FMV | 473,833 | 473,833 |
| DWB ORANGEBURG LLC (KMART) | FMV | 3,693,980 | 3,693,980 |
| DWB ORANGEBURG-REIDS LLC | FMV | 2,453,222 | 2,453,222 |
| DWB MARYVILLE, LLC | FMV | 485,056 | 485,056 |
| DWB SENECA LLC | FMV | 1,440,000 | 1,440,000 |
| GSC SAVANNAH LLC | FMV | 2,846,472 | 2,846,472 |
| DWB ANDERSON LLC | FMV | 3,218,418 | 3,218,418 |
| DWB CAYCE COMMONS OUTPARCEL LLC | FMV | 150,000 | 150,000 |
| S & W LAND COMPANY LLC (CHAPIN) | FMV | 1,515,085 | 1,515,085 |
| STATEWIDE LLC (50%) | FMV | 1,689,162 | 1,689,162 |
| SHOP GROVE-WAREHOUSE 1-SHOP GROVE WAREHOUSES LLC | FMV | 14,272,689 | 14,272,689 |
| DWB PROFESSIONAL PARK LLC (CLEMSON RD) | FMV | 2,332,831 | 2,332,831 |
| HIGHLAND PROFESSIONAL PARK LLC | FMV | 610,304 | 610,304 |
| 8907 ASSOCIATES 80% | FMV | 1,092,654 | 1,092,654 |
| BMI PARTNERS LLC 72% (BLDG) | FMV | 1,163,930 | 1,163,930 |
| PIEDMONT PARTNERS | FMV | 6,584,155 | 6,584,155 |
| DWB VILLAGE FARMS LLC 200.9 ACRES | FMV | 540,000 | 540,000 |
| DWB WILDEWOOD BUSINESS PARK, LLC-COOKOUT | FMV | 1,675,198 | 1,675,198 |
| DWB YORK, LLC-YORK LAND - 21.13 ACRES-50% | FMV | 1,160,000 | 1,160,000 |
| DWB CHESTER, LLC-CHESTER LAND 3.5 ACRES-50% | FMV | 23,233 | 23,233 |
| DWB BLUFF RD LLC (MASTHEAD & NAPA) | FMV | 1,351,659 | 1,351,659 |
| DWB KEY RD WAREHOUSES LLC (1510) TRANE | FMV | 3,326,004 | 3,326,004 |
| DWB KEY RD WAREHOUSES II, LLC (1501,1505) | FMV | 4,473,804 | 4,473,804 |
| CAYCE COMMONS SHOPPING CTRLLC | FMV | 2,959,504 | 2,959,504 |
| DWB PIEDMONT LLC | FMV | 3,595,865 | 3,595,865 |
| DWB WOODRUFF LLC | FMV | 1,253,951 | 1,253,951 |
| GREENVILLE, TN | FMV | 2,284,622 | 2,284,622 |
| ROEBUCK, SC | FMV | 3,172,875 | 3,172,875 |
| WEST SUMTER LLC | FMV | 294,920 | 294,920 |
| HUNTERSVILLE NC | FMV | 10,383,019 | 10,383,019 |
| DWB KINSTON, LLC | FMV | 500,834 | 500,834 |
| LAND O'LAKES | FMV | 195,000 | 195,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 550 | 275 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE ACCOUNT FEES | 408,203 | 408,203 | 0 | |
| INSURANCE | 7,284 | 3,642 | 0 | |
| PROPERTY TAXES | 15,199 | 15,199 | 0 | |
| UTILITIES | 5,591 | 2,796 | 0 | |
| OTHER COSTS | 58,201 | 29,101 | 0 | |
| FOREIGN TAX EXPENSE | 19,233 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PB STRATEGIC PARTNERS | -1,382 | -1,382 | |
| GCM GROSVENOR VCP II | 340 | 340 | |
| WAREHOUSE INCOME | 1,180,586 | 1,180,586 | |
| HIGHLAND CENTER CONDOS | -44,261 | -44,261 | |
| PROFESSIONAL PARK (CLEMSON ROAD) #303 | 56,959 | 56,959 | |
| SHOPPING CENTER INCOME | 2,164,359 | 2,164,359 | |
| 8907 ASSOCIATES | 77,751 | 77,751 | |
| BMI PARTNERS | 86,432 | 86,432 | |
| DWB RICHLAND LLC - SV STORAGE | 790 | 790 | |
| UBS - OTHER INCOME | 268,305 | 268,305 | 268,305 |
| ML - OTHER INCOME | 237 | 237 | 237 |
| STATEWIDE INVESTMENTS LLC | 112,480 | 112,480 | |
| PIEDMONT PARTNERS | 123,618 | 123,618 | |
| S&W LAND COMPANY | 76,441 | 76,441 | |
| VILLAGE FARMS | -82 | -82 | |
| RENAISSANCE ACCESS | -14,805 | -14,805 | |
| JSI BOYD LLC | 920 | 920 | |
| JSI WOODRUFF LLC | 28,440 | 28,440 | |
| ABBEY CAPITAL | -11,593 | -11,593 | |
| WILDEWOOD BUSINESS PARK | 114,634 | 114,634 | |
| DWB YORK LLC | -500 | -500 | |
| NBI LOL LLC | -3 | -3 | |
| MAGNOLIA HUNTERSVILLE | -187,844 | -187,844 | |
| MAGNOLIA HUNTERSVILLE 1231 | 2,040,311 | 2,040,311 | 2,040,311 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 13,484,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 48,150 | 24,075 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 28,769 | 14,385 | 0 |