| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AC75 Boat 1 | 409,444 | 0 | 0 |
| AC75 Boat 2 | 5,519,750 | 5,519,750 | 5,519,750 |
| AM38 Boat | 4,286,358 | 4,286,358 | 4,286,358 |
| Chase Boat | 1,746,474 | 2,027,337 | 2,027,337 |
| Computers | 1,200,376 | 1,470,741 | 1,470,741 |
| Containers | 1,355,057 | 1,378,487 | 1,378,487 |
| Furniture and Equipment | 602,890 | 635,140 | 635,140 |
| Simulator | 821,583 | 1,205,145 | 1,205,145 |
| Software | 322,349 | 322,348 | 322,348 |
| Tents | 552,933 | 743,174 | 743,174 |
| AC75 Boat 3 | 0 | 2,501,359 | 2,501,359 |
| AC40 Boat | 3,750,557 | 5,459,873 | 5,459,873 |
| Vehicles | 135,886 | 135,886 | 135,886 |
| Hydrogen Support Vehicle | 339,804 | 1,053,465 | 1,053,465 |
| Other Assets | 20,403 | 24,000 | 24,000 |
| Leasehold Improvements | 0 | 35,595 | 35,595 |
| Advance for Spain Operations | 0 | 4,314,887 | 4,314,887 |
| Description | Amount |
|---|---|
| Prior Year Adjustment | 226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Curreny Exchange | 9,701 | 9,701 | ||
| Marketing & Promotion | 21,621 | 21,621 | ||
| Freight | 949,166 | 949,166 | ||
| Information Technology | 756,427 | 756,427 | ||
| Safety Gear | 6,395 | 6,395 | ||
| Insurance | 614,822 | 614,822 | ||
| Sailing Operations | 669,667 | 669,667 | ||
| Sails | 813,802 | 813,802 | ||
| Supplies | 56,976 | 56,976 | ||
| Currency Translation | -47,552 | -47,552 | ||
| WAC / YAC | 336,671 | 336,671 | ||
| Chase Boat | 207,044 | 207,044 | ||
| Sponsorship Expenses | 37,956 | 37,956 | ||
| Bank Fees | 29,771 | 29,771 | 0 | |
| Dues | 56,243 | 56,243 | ||
| Team Gear | 2,195 | 2,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Crew Fees Sailing | 2,125,017 | 2,125,017 | ||
| Design Services Boat & Sail | 2,616,553 | 2,616,553 | ||
| Shore Team Boat Construction | 1,739,670 | 1,739,670 | ||
| Professional Fees Professional Services | 139,880 | 139,880 | ||
| Boat Building Boat building | 1,033,500 | 1,033,500 |