| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,995 | 28,995 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SECURITY EQUIPMENT | 2000-11-01 | 29,353 | 29,353 | S/L | 5.0000 | ||||
| BUILDING | 2000-11-01 | 2,349,384 | 1,301,956 | S/L | 40.0000 | 58,735 | 58,735 | ||
| FURNITURE AND FIXTURES | 2000-11-01 | 71,855 | 71,855 | S/L | 10.0000 | ||||
| OFFICE EQUIPMENT | 2000-11-01 | 25,302 | 25,302 | S/L | 5.0000 | ||||
| BUILDING | 2001-07-01 | 270,963 | 145,642 | S/L | 40.0000 | 6,774 | 6,774 | ||
| OFFICE EQUIPMENT | 2001-07-01 | 2,067 | 2,067 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2001-07-01 | 4,032 | 4,032 | S/L | 10.0000 | ||||
| SECURITY EQUIPMENT | 2001-01-09 | 6,921 | 6,921 | S/L | 5.0000 | ||||
| LAND | 2000-11-01 | 91,000 | |||||||
| BUILDING | 2002-07-01 | 8,213 | 4,205 | S/L | 40.0000 | 206 | 206 | ||
| FURNITURE AND FIXTURES | 2002-07-01 | 4,080 | 4,080 | S/L | 10.0000 | ||||
| FURNITURE AND FIXTURES | 2003-07-01 | 9,934 | 9,934 | S/L | 10.0000 | ||||
| FURNITURE AND FIXTURES | 2004-11-01 | 2,437 | 2,437 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2004-05-01 | 956 | 447 | S/L | 40.0000 | 24 | 24 | ||
| EQUIPMENT | 2004-07-05 | 2,365 | 2,365 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2005-10-04 | 8,596 | 8,596 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2005-12-19 | 964 | 964 | S/L | 5.0000 | ||||
| COMPUTER AND PRINTER | 2006-07-01 | 4,740 | 4,740 | S/L | 5.0000 | ||||
| FENCE | 2006-02-13 | 705 | 705 | S/L | 7.0000 | ||||
| DESK AND MIRROR | 2006-01-23 | 825 | 825 | S/L | 5.0000 | ||||
| CHAIRS | 2006-02-20 | 1,438 | 1,438 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT | 2007-09-24 | 1,135 | 430 | S/L | 40.0000 | 28 | 28 | ||
| FURNITURE AND FIXTURES | 2007-12-07 | 3,608 | 3,608 | S/L | 5.0000 | ||||
| COMPUTER & PRINTER | 2007-11-09 | 906 | 906 | S/L | 5.0000 | ||||
| WINDOWS | 2008-01-07 | 4,410 | 1,652 | S/L | 40.0000 | 110 | 110 | ||
| INSULATION | 2008-11-03 | 5,635 | 1,996 | S/L | 40.0000 | 141 | 141 | ||
| OFFICE EQUIPMENT | 2009-06-30 | 895 | 895 | S/L | 7.0000 | ||||
| DELL PRECISION T3500 | 2011-06-29 | 1,217 | 1,217 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2014-11-25 | 1,011 | 1,011 | 200DB | 7.0000 | ||||
| FENCE | 2014-09-15 | 12,975 | 10,485 | 150DB | 15.0000 | 383 | 383 | ||
| HVAC IMPROVEMENTS | 2015-11-23 | 17,550 | 3,188 | S/L | 39.0000 | 450 | 450 | ||
| KILN | 2015-03-11 | 4,428 | 4,428 | 200DB | 7.0000 | ||||
| NEW ROOF - ECKSTEIN | 2019-01-23 | 28,600 | 2,903 | S/L | 39.0000 | 733 | 733 | ||
| GAS FURNACE - BRAUN HEATING | 2021-06-14 | 11,872 | 458 | S/L | 39.0000 | 296 | 296 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,899,372 | 1,728,921 | 1,170,451 | 1,170,451 |
| LAND | 91,000 | 91,000 | 91,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 5,907 | 5,907 | 5,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 894 | 894 | ||
| INSTRUCTION | 84,550 | 84,550 | ||
| INSURANCE | 13,430 | 13,430 | ||
| MAINTENANCE | 15,149 | 15,149 | ||
| OFFICE EXPENSE | 8,468 | 8,468 | ||
| PAYROLL PROCESSING | 5,336 | 5,336 | ||
| PROMOTIONAL | 565 | 565 | ||
| SECURITY | 8,116 | 8,116 | ||
| TELEPHONE | 2,956 | 2,956 | ||
| UTILITIES | 20,527 | 20,527 | ||
| TEACHING SUPPLIES | 592 | 592 | ||
| MISC. EXPENSE | 180 | 180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS | 180 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,264 | 19,264 | ||
| PROPERTY TAX | 1,933 | 1,933 | ||
| OHIO TAX | 400 | 400 |