| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,326 | 2,500 | 36,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVISION BLIZZARD INC | 75,027 | 75,027 |
| ACUITY BRANDS INC | 112,525 | 112,525 |
| ACUSHNET HOLDINGS CORP | 297,733 | 297,733 |
| AERCAP HOLDINGS NV | 241,376 | 241,376 |
| ALLSTATE CORP/THE | 88,868 | 88,868 |
| AMERICAN EAGLE OUTFITTERS INC | 83,898 | 83,898 |
| AMETEK INC | 108,460 | 108,460 |
| ARCH CAPITAL GROUP LTD | 74,102 | 74,102 |
| ARMSTRONG WORLD INDUSTRIES INC | 91,825 | 91,825 |
| ARROW ELECTRONICS INC | 183,334 | 183,334 |
| ARTISAN PARTNERS ASSET MANAGEM | 180,276 | 180,276 |
| ASPEN TECHNOLOGY INC | 113,304 | 113,304 |
| ATMOS ENERGY CORP | 91,909 | 91,909 |
| ATRION CORP | 64,490 | 64,490 |
| AXALTA COATING SYSTEMS LTD | 229,670 | 229,670 |
| BANCFIRST CORP | 137,080 | 137,080 |
| BAXTER INTERNATIONAL INC | 144,653 | 144,653 |
| BROOKFIELD ASSET MANAGEMENT LT | 129,541 | 129,541 |
| BWX TECHNOLOGIES INC | 379,679 | 379,679 |
| CADENCE BANK | 134,043 | 134,043 |
| CARMAX INC | 154,008 | 154,008 |
| CARTER'S INC | 246,840 | 246,840 |
| CBOE GLOBAL MARKETS INC | 110,408 | 110,408 |
| CBRE GROUP INC | 139,628 | 139,628 |
| CLEARWATER ANALYTICS HOLDINGS | 50,340 | 50,340 |
| COMPASS MINERALS INTERNATIONAL | 124,610 | 124,610 |
| CORVEL CORP | 248,454 | 248,454 |
| DENTSPLY SIRONA INC | 139,670 | 139,670 |
| DEVON ENERGY CORP | 66,661 | 66,661 |
| DISCOVER FINANCIAL SERVICES | 99,323 | 99,323 |
| DONALDSON CO INC | 83,201 | 83,201 |
| DRIL-QUIP INC | 7,726 | 7,726 |
| ECOVYST INC | 221,178 | 221,178 |
| ELANCO ANIMAL HEALTH INC | 248,482 | 248,482 |
| EMCOR GROUP INC | 437,189 | 437,189 |
| ESAB CORP | 155,903 | 155,903 |
| ESSENT GROUP LTD | 152,568 | 152,568 |
| FACTSET RESEARCH SYSTEMS INC | 191,511 | 191,511 |
| FIDELITY NATIONAL FINANCIAL IN | 140,040 | 140,040 |
| FIRST HAWAIIAN INC | 170,987 | 170,987 |
| FTI CONSULTING INC | 438,982 | 438,982 |
| GATES INDUSTRIAL CORP PLC | 85,598 | 85,598 |
| GENTEX CORP | 168,245 | 168,245 |
| GILDAN ACTIVEWEAR INC | 157,009 | 157,009 |
| GLACIER BANCORP INC | 42,080 | 42,080 |
| GLOBE LIFE INC | 165,526 | 165,526 |
| GRACO INC | 282,278 | 282,278 |
| GRAPHIC PACKAGING HOLDING CO | 209,061 | 209,061 |
| HANESBRANDS INC | 46,671 | 46,671 |
| HASBRO INC | 152,598 | 152,598 |
| HELEN OF TROY LTD | 180,393 | 180,393 |
| INFINERA CORP | 198,030 | 198,030 |
| INGREDION INC | 276,530 | 276,530 |
| INTEGRA LIFESCIENCES HOLDINGS | 109,817 | 109,817 |
| JACK HENRY & ASSOCIATES INC | 103,744 | 103,744 |
| KFORCE INC | 97,248 | 97,248 |
| LABORATORY CORP OF AMERICA HOL | 132,732 | 132,732 |
| LANDSTAR SYSTEM INC | 280,531 | 280,531 |
| LCI INDUSTRIES | 176,651 | 176,651 |
| LIBERTY MEDIA CORP-LIBERTY BRA | 241,682 | 241,682 |
| LIONS GATE ENTERTAINMENT CORP | 206,663 | 206,663 |
| LIVENT CORP | 139,893 | 139,893 |
| LKQ CORP | 64,097 | 64,097 |
| M&T BANK CORP | 95,295 | 95,295 |
| MADISON SQUARE GARDEN SPORTS C | 216,258 | 216,258 |
| MANHATTAN ASSOCIATES INC | 355,786 | 355,786 |
| MARKEL GROUP INC | 96,823 | 96,823 |
| MKS INSTRUMENTS INC | 132,963 | 132,963 |
| MOELIS & CO | 214,458 | 214,458 |
| MOHAWK INDUSTRIES INC | 205,288 | 205,288 |
| OMNICOM GROUP INC | 170,319 | 170,319 |
| OPEN TEXT CORP | 162,876 | 162,876 |
| PERRIGO CO PLC | 114,412 | 114,412 |
| PNC FINANCIAL SERVICES GROUP I | 66,760 | 66,760 |
| PRICESMART INC | 95,760 | 95,760 |
| PRIMERICA INC | 389,785 | 389,785 |
| RB GLOBAL INC | 134,820 | 134,820 |
| RBC BEARINGS INC | 200,507 | 200,507 |
| RENAISSANCERE HOLDINGS LTD | 78,338 | 78,338 |
| RIGHTMOVE PLC | 203,270 | 203,270 |
| RLI CORP | 161,444 | 161,444 |
| SENSATA TECHNOLOGIES HOLDING | 256,443 | 256,443 |
| SIMPSON MANUFACTURING CO INC | 424,780 | 424,780 |
| STANLEY BLACK & DECKER INC | 122,760 | 122,760 |
| STATE STREET CORP | 176,730 | 176,730 |
| TE CONNECTIVITY LTD | 192,019 | 192,019 |
| TELEFLEX INC | 140,619 | 140,619 |
| TOPGOLF CALLAWAY BRANDS CORP | 89,325 | 89,325 |
| TORO CO/THE | 223,223 | 223,223 |
| TREEHOUSE FOODS INC | 125,949 | 125,949 |
| UFP INDUSTRIES INC | 28,338 | 28,338 |
| ULTRA CLEAN HOLDINGS INC | 274,989 | 274,989 |
| URBAN OUTFITTERS INC | 135,833 | 135,833 |
| VAREX IMAGING CORP | 225,093 | 225,093 |
| WARNER MUSIC GROUP CORP | 91,315 | 91,315 |
| WATTS WATER TECHNOLOGIES INC | 267,143 | 267,143 |
| WHIRLPOOL CORP | 92,250 | 92,250 |
| WILLIAMS COS INC/THE | 137,046 | 137,046 |
| WOODWARD INC | 145,783 | 145,783 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACACIA INST'L PARNTERS | FMV | 444,747 | 444,747 |
| ALPINE INVESTORS V | FMV | 4,265,436 | 4,265,436 |
| BAIN CAP DIST & SS 2013 | FMV | 508,798 | 508,798 |
| BGF GLOBAL ALPHA EQ-K | FMV | 4,412,682 | 4,412,682 |
| CAUSEWAY INTERNATL VAL-INST | FMV | 9,729,942 | 9,729,942 |
| CENTRE LANE PARTNERS IV LP | FMV | 5,681,116 | 5,681,116 |
| CLARION LION PROPERTIES FUND | FMV | 12,010,927 | 12,010,927 |
| DFW CAPITAL PARTNERS VII | FMV | 1,264,856 | 1,264,856 |
| EMINENCE FUND LONG | FMV | 5,936,993 | 5,936,993 |
| GENERAL ATLANTIC 2017 LP | FMV | 30,748,251 | 30,748,251 |
| GENERAL ATLANTIC INVEST 2021 | FMV | 3,737,578 | 3,737,578 |
| GQG EMERGING MARKETS | FMV | 4,346,556 | 4,346,556 |
| HIG MIDDLE MARKET LBO FD | FMV | 4,123,293 | 4,123,293 |
| HRDNG LVNR INTL SM CO-INST | FMV | 8,653,660 | 8,653,660 |
| IR&M INTERMEDIATE | FMV | 12,956,612 | 12,956,612 |
| ISHARES RUSSELL 2000 ETF | FMV | 149,816 | 149,816 |
| KINDERHOOD CAP FUND 7 | FMV | 3,119,222 | 3,119,222 |
| LEGACY VENTURE IX | FMV | 7,116,382 | 7,116,382 |
| LEGACY VENTURE VI | FMV | 4,225,219 | 4,225,219 |
| LEGACY VENTURE VIII | FMV | 19,579,427 | 19,579,427 |
| LEGACY VENTURE X | FMV | 1,390,771 | 1,390,771 |
| MERCED PARTNERS IV | FMV | 571,123 | 571,123 |
| MML CAPITAL PARTNERS V | FMV | 6,011 | 6,011 |
| NEUBERGER BERMAN | FMV | 13,575,059 | 13,575,059 |
| NINE TEN PARTNERS LP | FMV | 4,489,374 | 4,489,374 |
| PARTNERS FOR GROWTH | FMV | 783,210 | 783,210 |
| RCP MULTI-STRATEGY FUND | FMV | 6,398,502 | 6,398,502 |
| RCP SECONDARY OPPORTUNITY | FMV | 32,258 | 32,258 |
| REGIMENT SPECIAL SITUATIONS V | FMV | 23,748 | 23,748 |
| SIGULER GUFF IV | FMV | 12,781,972 | 12,781,972 |
| SIGULER GUFF V | FMV | 2,718,510 | 2,718,510 |
| STEPSTONE SECONDARY OPP. II | FMV | 639,062 | 639,062 |
| VANGUARD INST INDEX-INST | FMV | 40,506,037 | 40,506,037 |
| VANGUARD M/C GROW INDX-ADM | FMV | 6,332,007 | 6,332,007 |
| VANGUARD TOTAL INTERNAT'L STOCK | FMV | 13,576,015 | 13,576,015 |
| WIF-TARPON INVESTMENT | FMV | 805,635 | 805,635 |
| LEGACY VENTURE XI | FMV | 167,823 | 167,823 |
| SUNSTONE PTNS III - MAIN LP | FMV | 154,536 | 154,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,115 | 0 | 3,505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 19,427 | 32,399 | 32,399 |
| GRANTS TO BE RETURNED | 165 | 12,840 | 12,840 |
| RECEIVABLE FROM BROKER FOR SECURITIES | 2,564,655 | 45,872 | 45,872 |
| TAXES RECEIVABLE | 513,675 | 560,505 | 560,505 |
| OTHER RECEIVABLES | 1,988 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 7,283 | 0 | 7,283 | |
| PHONE & INTERNET | 3,381 | 0 | 4,769 | |
| DUES & SUBSCRIPTIONS | 6,380 | 0 | 6,380 | |
| K-1 CHARITABLE CONTRIBUTIONS | 0 | 0 | 1,235 | |
| OTHER/PORTFOLIO EXPENSES FROM K-1S | 0 | 2,537,644 | 0 | |
| NONCASH GIFTS FOR GRANT RECIPIENTS | 19,488 | 0 | 19,488 | |
| UW CAMPUS MENTORING | 96,933 | 0 | 105,740 | |
| POSTAGE & MAILING | 17,438 | 0 | 17,438 | |
| INSURANCE | 23,056 | 0 | 23,038 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 716,174 | 139,976 | 716,174 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,303,270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 3,560 | 1,097 |
| PAYABLE TO BROKER FOR SECURITIES | 21,659 | 10,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 176,925 | 0 | 177,392 | |
| INVESTMENT FEES | 1,403,871 | 1,403,871 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & UBI TAX | 102,857 | 0 | 0 | |
| K-1 FOREIGN TAX | 0 | 88,512 | 0 |