| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,633 | 2,633 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPARTMENTS | 2003-01-01 | 694 | 694 | 200DB | 7.0000 | ||||
| CONCRETE WORK | 2003-08-18 | 1,486 | 738 | S/L | 39.0000 | 38 | 38 | ||
| DISHWASHER | 2003-09-03 | 675 | 675 | 200DB | 5.0000 | ||||
| FURNITURE | 2003-11-19 | 676 | 676 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2003-01-01 | 25,000 | 12,794 | S/L | 39.0000 | 641 | 641 | ||
| 2006 DODGE TRANSIT DUTY MINIVAN | 2006-03-27 | 3,729 | 3,729 | 200DB | 5.0000 | ||||
| COMPUTER | 2006-05-13 | 986 | 986 | 200DB | 5.0000 | ||||
| HDTV | 2009-03-23 | 982 | 982 | 200DB | 5.0000 | ||||
| FITNESS EQUIPMENT | 2009-06-15 | 726 | 726 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2009-08-18 | 873 | 873 | 200DB | 5.0000 | ||||
| 2010 DODGE CARAVAN MINIVAN 2D4RN | 2010-01-13 | 3,608 | 3,608 | 200DB | 5.0000 | ||||
| FORD TRUCK | 2011-01-20 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2012-08-25 | 1,158 | 308 | S/L | 39.0000 | 30 | 30 | ||
| NEW A/C UNIT | 2012-08-27 | 3,232 | 3,232 | 200DB | 5.0000 | ||||
| TWO RECLINERS | 2012-09-01 | 560 | 560 | 200DB | 7.0000 | ||||
| LAWN MOWER | 2012-09-06 | 1,133 | 1,133 | 200DB | 5.0000 | ||||
| GENERATOR | 2016-11-30 | 1,084 | 1,084 | 200DB | 5.0000 | ||||
| ICE MACHINE | 2017-07-21 | 2,066 | 1,789 | 200DB | 7.0000 | 184 | 184 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 49,668 | 36,480 | 13,188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 1,278 | 1,278 | ||
| CASUAL LABOR | 300 | 300 | ||
| CONTRIBUTIONS | 325 | 325 | ||
| DRUGS & SUPPLIES | 19 | 19 | ||
| DUES & SUBSCRIPTIONS | 519 | 519 | ||
| MEALS & ACTIVITY EXP | 1,152 | 1,152 | ||
| ENTERTAINMENT & ACTIVITY EXP | 159 | 159 | ||
| FOOD SUPPLIES | 8,875 | 8,875 | ||
| INSURANCE | 5,838 | 5,838 | ||
| PEST CONTROL | 137 | 137 | ||
| OFFICE SUPPLIES | 4,042 | 4,042 | ||
| OUTSIDE SERVICES | 3,010 | 3,010 | ||
| POSTAGE | 61 | 61 | ||
| REPAIR & MAINTENANCE | 2,943 | 2,943 | ||
| DAYCARE SUPPLIES | 352 | 352 | ||
| OTHER FEES | 36 | 36 | ||
| TELEPHONE | 9,468 | 9,468 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 67,359 | 67,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHILD SUPPORT PAYABLE-REGGIE JR. | 16,059 | 16,059 |
| FICA PAYABLE | 52,085 | 53,084 |
| STATE TAX WITHHELD | 17 | 22 |
| A/P: TYRAINE WILLIAMS | 2,158 | 2,158 |
| A/P: REGINALD JOHNSON | 2,689 | 2,689 |
| LOAN FROM STOCKHOLDERS | 772 | 772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 523 | 523 |