| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JARRED, GILMORE & PHILLIPS, PA | 795 | 795 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SCHEDULE ATTACHED | 2022-12 | PURCHASE | 2023-12 | 149,451 | 151,775 | -2,324 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND | 17,693 | 16,784 |
| BOEING SR NT DTD 02/20/2015 3.3% | 3,175 | 3,283 |
| CALAMOS CONVERTIBLE & HIGH INCOME | 20,914 | 21,896 |
| DODGE & COX INCOME I | 16,533 | 16,698 |
| GUGGENHEIM STRATEGIC OPP | 12,488 | 8,653 |
| ISHARES 20+ YEAR TREASURY BD | 10,452 | 10,185 |
| PIMCO HIGH INCOME FUND | ||
| PIMCO CORPORATE OPPORTUNITY | 11,369 | 9,162 |
| PIMCO INCOME INSTL | 13,271 | 13,269 |
| COLUMBIA TOTAL RETURN BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET | 3,818 | 4,792 |
| ABBVIE | 4,347 | 4,649 |
| AMAZON.COM | 3,911 | 5,014 |
| AMGEN | 2,067 | 2,592 |
| APPLE | 3,595 | 4,621 |
| ARCBEST | 3,229 | 4,929 |
| AVIAT NETWORKS | 4,613 | 5,193 |
| BLACKSTONE | ||
| BOEING | 2,436 | 4,953 |
| CAPITAL ONE FINANCIAL | 2,196 | 2,754 |
| CATERPILLER | ||
| CITIGROUP | 5,409 | 5,504 |
| CLEVELAND-CLIFFS | 6,190 | 5,983 |
| COHEN & STEERS QUAL | 10,211 | 10,575 |
| COHEN & STEERS CLD END OPPORT | 15,603 | 13,429 |
| DEERE & CO | 3,895 | 4,399 |
| DEVON ENERGY | 4,374 | 3,986 |
| DIAMONDBACK ENERGY | 4,368 | 4,497 |
| DUKE ENERGY | 5,438 | 4,755 |
| DOW | 5,573 | 4,497 |
| EXXON MOBIL | 4,368 | 4,099 |
| FORD MOTOR | 4,957 | 4,522 |
| GENCO SHIPPING | 7,006 | 5,309 |
| GENERAL MOTORS | 4,909 | 4,777 |
| GINKO BIOWORKS HOLDINGS | ||
| GUGGENHEIM STRATEGIC OPPORTUNITIES | ||
| HALLIBURTON | 4,703 | 4,157 |
| KROGER | 4,266 | 4,251 |
| MAIN STREET CAPITAL | 4,191 | 4,799 |
| MEDTRONIC | 4,304 | 4,284 |
| MICROSOFT | 3,796 | 5,265 |
| MICRON TECHNOLOGY | 4,967 | 5,888 |
| ALPHA & OMEGA SEMICONDUCTOR | 5,667 | 3,727 |
| MOLSON COORS BEVERAGE | ||
| NEXTERA ENERGY | 4,673 | 3,948 |
| NEW YORK COMMUNITY BANCORP | 4,106 | 4,092 |
| NVIDIA | ||
| PACIFIC BIOSCIENCES CALIF | 4,522 | 4,208 |
| PAYPAL | 5,440 | 4,422 |
| PFIZER | ||
| PHILLIPS 66 | 3,589 | 5,326 |
| PIMCO INFLATION RESPONSE MULTIASSET | 11,175 | 10,127 |
| PIONEER NATURAL RESOURCES | 5,248 | 4,273 |
| PROCTER & GAMBELL | 4,246 | 4,250 |
| ROYAL BANK OF CANADA | 5,062 | 4,955 |
| SPDR S&P REGIONAL BANKING | 3,862 | 5,348 |
| SCHWAB | 5,181 | 6,880 |
| TESLA MOTORS | 2,637 | 4,473 |
| UGI | ||
| VERIZON COMMUNICATIONS | 6,323 | 4,976 |
| ALPHA & OMEGA SEMICONDUCTOR | ||
| GINKO BIOWORKS HOLDINGS | ||
| GENCO SHIPPING AND TRADING |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS CONVERTIBLE FUND | AT COST | ||
| COHEN & STEERS QUAL INC REALTY | AT COST | ||
| COHEN & STEERS CLD END OPPORT | AT COST | ||
| ELLSWORTH FUND | AT COST | ||
| GUGGENHEIM STRATEGIC OPPORTUNITIES | AT COST | ||
| PIMCO CORPORATE OPPORTUNITY | AT COST | ||
| PIMCO INCOME STRATEGY | AT COST | ||
| ARK INNOVATION | AT COST | ||
| AMERICAN FUNDS SMALLCAP FD | AT COST | ||
| VANGUARD TOTAL INTL STOCK INDEX | AT COST | ||
| VANGUARD 500 INDEX ADMIRAL | AT COST | ||
| BUFFALO DISCOVERY FUND | AT COST | ||
| AMERICAN FUNDS GROWTH FUND | AT COST | ||
| MFS MASSACHUSETTS INVS GROWTH | AT COST | ||
| VIRTIS ZEVENBERGEN INNOVATIVE | AT COST | ||
| DODGE & COX STOCK | AT COST | ||
| FIDELITY INTERNATIONAL CAPITOL | AT COST | ||
| FRANKLIN INTL GROWTH | AT COST | ||
| LORD ABBETT AFFILIATED FUND | AT COST | ||
| VANGUARD MID CAP INDEX ADM | AT COST | ||
| ALLIANZGI NFJ MID-CAP VALUE INSTITUT | AT COST | ||
| VANGUARD SMALL CAP VALUE ADMIRAL | AT COST | ||
| FIDELITY LARGE CAP VALUE ENHANCED | AT COST | ||
| MORGAN STANLEY INST MID CAP GROWTH | AT COST | ||
| VIRTUS MID-CAP VALUE INSTL | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 761 | 761 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIVIDEND CALLS | 1,250 | 1,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRUED INCOME | 681 | 681 | |
| BOEING ACCRETION | 72 | 72 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX | 180 | |||
| FEDERAL EXCISE TAX PAYMENTS | 178 | |||
| FOREIGN TAXES | 19 |