| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,900 | 5,950 | 0 | 5,950 |
| SERVICE FEES | 2,000 | 1,000 | 0 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGR BOND ETF | 118,604 | 118,604 |
| ISHARES CORE S&P MIDCAP ETF | 180,148 | 180,148 |
| ISHARES RUSSELL 2000 INDEX | 160,568 | 160,568 |
| ISHARES BARCLAY 1-3 YR TREAS | 182,129 | 182,129 |
| SPDR S&P 500 ETF TRUST | 1,354,633 | 1,354,633 |
| VANGUARD FTSE DEVELOPING MARKETS ETF | 182,020 | 182,020 |
| VANGUARD FTSE EMERGING MKT ETF | 98,640 | 98,640 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 825 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,269 | 1,181 | 0 | 88 |
| Description | Amount |
|---|---|
| ADJUST SECURITIES TO FMV | 239,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 15,059 | 18,387 |
| ACCRUED FEDERAL EXCISE TAX | 0 | 1,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,633 | 0 | 0 | 0 |