| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,860 | 19,930 | 19,930 | |
| PROF FEES-AUDIT | 17,700 | 0 | 17,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CERITY PARTNERS,LLC (SEE EXHIBIT 2) | 3,867,420 | 3,867,420 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CERITY PARTNERS,LLC (SEE EXHIBIT 2) | 12,556,808 | 12,556,808 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERITY PARTNERS,LLC (SEE EXHIBIT 2) | FMV | 7,278,316 | 7,278,316 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 12,486 | 20,171 | 20,171 |
| ACCRUED INTEREST | 36,644 | 39,790 | 39,790 |
| PREPAID EXCISE TAX | 6,404 | 13,442 | 13,442 |
| PREPAID EXPENSES | 29,500 | 34,750 | 34,750 |
| ACCOUNTS RECEIVABLE | 4,750 | 51,466 | 51,466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 7,746 | 0 | 7,746 | |
| INSURANCE | 6,607 | 0 | 6,607 | |
| WEBSITE | 1,800 | 0 | 1,800 | |
| FELLOW CAREER DEVELOPMENT | 21,332 | 0 | 21,332 | |
| COMMUNICATION TRAINING PROGRAM | 28,750 | 0 | 28,750 | |
| LEADERSHIP RETREAT | 2,614 | 0 | 2,614 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERIES | 58,882 | 58,882 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,647,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANTS PAYABLE | 1,304,000 | 1,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 227,370 | 0 | 227,370 | |
| CERITY PARTNERS INVESTMENT FEES | 115,385 | 115,385 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 12,962 | 0 | 0 | |
| CHARITABLE TRUST REGISTRY | 100 | 0 | 100 | |
| FOREIGN TAX PAID | 863 | 863 | 0 |