| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 150 | 1,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | 5,509 | 4,806 |
| VANGUARD SHORT TERM INVMT GRADE | 12,956 | 13,139 |
| ISHARES CORES US AGG BOND ETF | ||
| ALPS SMITH TOTAL RETURN BOND CL I | 16,645 | 16,843 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 1,023 | 1,101 |
| ABBVIE INC | 1,688 | 1,860 |
| ACCENTURE PLC | 1,162 | 1,404 |
| ADOBE SYSTEMS INC | 720 | 1,193 |
| ADVANCED MICRO DEVICES INC | 860 | 1,327 |
| ALPHABET INC CAP STK CL A | 4,270 | 5,308 |
| ALPHABET INC CAP STK CL C | 3,168 | 4,510 |
| AMAZON.COM INC. | 5,379 | 7,445 |
| APPLE INC | 12,939 | 15,787 |
| AT&T INC | ||
| BANK AMERICA CORP COM | 1,257 | 1,313 |
| BERKSHIRE HATHAWAY INC | 3,475 | 4,280 |
| BRISTOL MYERS SQUIB | 1,095 | 924 |
| BROADCOM INC | 1,089 | 2,233 |
| CHEVRON CORP NEW | 2,457 | 2,237 |
| CISCO SYSTEMS INC | 1,217 | 1,364 |
| COCA COLA | 1,697 | 1,591 |
| COMCAST CORP A | 1,012 | 1,228 |
| COSTCO WHOLESALE CORP | 1,601 | 1,980 |
| DANAHER CORPORATION | 1,167 | 1,157 |
| DISNEY WALT CO COM | 973 | 903 |
| ELI LILLY AND CO | 1,564 | 2,915 |
| EXXON MOBIL CORP | 3,100 | 2,999 |
| GQG PARTNERS EMERG MKTS EQ | 14,197 | 16,389 |
| HARBOR SCV INST | 23,180 | 23,183 |
| HARDING LOEVNER INTL EQUIT PORTFOLIO | 27,617 | 28,070 |
| HOME DEPOT | 1,787 | 2,079 |
| INTEL CORP | 701 | 1,106 |
| ISHARES TR RUS 2000 GRW ETF | 21,219 | 22,952 |
| ISHARES TRUST CORE MSCI EAFE ETF | 24,219 | 27,718 |
| JOHNSON & JOHNSON | 2,197 | 2,351 |
| JP MORGAN CHASE & CO | 2,095 | 2,892 |
| LINDE PLC COM EURO | 866 | 1,232 |
| MASTERCARD INC CL A | 1,682 | 2,133 |
| MCDONALDS CORP | 1,035 | 1,186 |
| MEDTRONIC PLC | ||
| MERCK & CO INC | 1,356 | 1,744 |
| META PLATFORMS INC CLASS A COMMON | 2,779 | 4,955 |
| MICROSOFT CORP | 10,630 | 15,042 |
| NIKE INC CLASS B COM NPV | 658 | 651 |
| NVIDIA CORPORATION COM | 3,912 | 7,428 |
| ORACLE CORP | 1,032 | 949 |
| PEPSICO INC | 1,578 | 1,529 |
| PFIZER INC | 1,761 | 1,123 |
| PROCTER AND GAMBLE CO | 1,833 | 2,198 |
| QUALCOMM INC | 751 | 868 |
| RBC EMERGING MARKETS EQUITY FD | 15,249 | 15,882 |
| SALESFORCE INC COM | 812 | 1,316 |
| TESLA INC COM | 3,499 | 4,473 |
| TEXAS INSTRUMENTS INC COM | 1,019 | 1,023 |
| THERMO FISHER SCIENTIFIC INC | 1,122 | 1,062 |
| UNION PACIFIC CORP | ||
| UNITEDHEALTH GROUP INC | 2,613 | 2,632 |
| VARIANT ALT INCOME FUND | 7,294 | 7,546 |
| VERIZON COMMUNICATIONS INC | 981 | 867 |
| VERSUS CAPITAL MULTI MNGR REAL EST I | 6,933 | 5,743 |
| VISA INC | 1,831 | 2,343 |
| WALMART INC COM | 1,217 | 1,419 |
| WELLS FARGO CO NEW COM | 909 | 1,034 |
| CLIFFWATER CORPORATE LENDING FUND I | 1,589 | 1,585 |
| NETFLIX INC | 910 | 974 |
| NEXTERA ENERGY INC COM | 761 | 790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TR ISHARES NEW | AT COST | 24,823 | 28,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| TIMING DIFF ON INV INCOME | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,237 | 3,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 212 | 212 | ||
| IL ANNUAL REPORT FEE | ||||
| IL CHARITY BUREAU FUND | 26 | 26 | ||
| FEDERAL INCOME TAX | 1,148 | 115 | 1,033 |