| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN BEACON AHL MGD-R5 | 2023-08 | PURCHASE | 2023-11 | 1,609 | 1,632 | -23 | ||||
| FIDELITY 500 INDEX FUND | 2022-01 | PURCHASE | 2023-01 | 6,621 | 7,389 | -768 | ||||
| ISHARES 7-10 YEAR TREASURY B | 2023-08 | PURCHASE | 2023-11 | 1,688 | 1,682 | 6 | ||||
| ISHARES COSE S&P MIDCAP ETF | 2023-07 | PURCHASE | 2023-11 | 3,057 | 3,262 | -205 | ||||
| JPMORGAN BETABUILDERS EUROPE ETF | 2023-01 | PURCHASE | 2023-07 | 4,994 | 4,782 | 212 | ||||
| JPMORGAN BETABUILDERS EUROPE ETF | 2023-01 | PURCHASE | 2023-07 | 220 | 210 | 10 | ||||
| JPMORGAN BETABUILDERS EUROPE ETF | 2023-01 | PURCHASE | 2023-07 | 1,383 | 1,312 | 71 | ||||
| JPMORGAN BETABUILDERS EUROPE ETF | 2023-01 | PURCHASE | 2023-07 | 1,601 | 1,522 | 79 | ||||
| JPMORGAN BETABUILDERS EUROPE ETF | 2023-01 | PURCHASE | 2023-11 | 4,817 | 4,669 | 148 | ||||
| PIMCO MRTG OPP & BND-INST | 2023-08 | PURCHASE | 2023-11 | 1,994 | 2,011 | -17 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2023-01 | PURCHASE | 2023-11 | 7,933 | 7,238 | 695 | ||||
| SIX CIRCLES GLOBAL BOND | 2023-01 | PURCHASE | 2023-11 | 12,299 | 11,983 | 316 | ||||
| VANGUARD TOTAL BOND MARKET | 2023-06 | PURCHASE | 2023-11 | 501 | 507 | -6 | ||||
| VANGUARD TOTAL INTL BOND ETF | 2023-06 | PURCHASE | 2023-11 | 839 | 830 | 9 | ||||
| BLACKROCK EVNT DRVN EQ-INST | 2021-10 | PURCHASE | 2023-08 | 3,270 | 3,325 | -55 | ||||
| BLACKSTONE ALT MULTI-STRAT-Y | 2021-10 | PURCHASE | 2023-11 | 6,680 | 6,677 | 3 | ||||
| FIDELITY 500 INDEX-FUND | 2021-10 | PURCHASE | 2023-01 | 593 | 692 | -99 | ||||
| ISHARES 7-10 YEAR TREASURY B | 2021-10 | PURCHASE | 2023-11 | 11,256 | 12,610 | -1,354 | ||||
| ISHARES US TREASURY BOND ETF | 2022-10 | PURCHASE | 2023-11 | 2,810 | 2,827 | -17 | ||||
| JPMORGAN BETABUILDERS JAPAN ETF | 2021-01 | PURCHASE | 2023-11 | 9,220 | 8,272 | 948 | ||||
| JPMORGAN BETABUILDERS CANADA | 2021-01 | PURCHASE | 2023-11 | 7,458 | 6,061 | 1,397 | ||||
| JPMORGAN BETABUILDERS DEVELO | 2021-01 | PURCHASE | 2023-06 | 1,451 | 1,665 | -214 | ||||
| JPMORGAN BETABUILDERS DEVELO | 2021-01 | PURCHASE | 2023-11 | 4,531 | 5,025 | -494 | ||||
| LORN ABBETT SHRT DUR INC-F3 | 2021-01 | PURCHASE | 2023-11 | 6,156 | 6,700 | -544 | ||||
| NEUBERGER BERMAN LONG SH-INS | 2021-01 | PURCHASE | 2023-11 | 3,260 | 2,824 | 436 | ||||
| PIMCO INCOME FUND-INS | 2021-01 | PURCHASE | 2023-11 | 2,860 | 3,271 | -411 | ||||
| PIMCO MRTG OPP & BND-INST | 2021-01 | PURCHASE | 2023-11 | 2,868 | 3,311 | -443 | ||||
| SIX CIRCLES ULTR SHRT DUR | 2021-01 | PURCHASE | 2023-11 | 3,287 | 3,341 | -54 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-01 | PURCHASE | 2023-11 | 33,308 | 24,718 | 8,590 | ||||
| SIX CIRCLES INTL UNCON EQ | 2021-01 | PURCHASE | 2023-11 | 27,008 | 24,747 | 2,261 | ||||
| SIX CIRCLES | 2021-01 | PURCHASE | 2023-11 | 33,491 | 39,375 | -5,884 | ||||
| SIX CIRCLES CREDIT OPPORT | 2020-11 | PURCHASE | 2023-02 | 2,783 | 3,167 | -384 | ||||
| SIX CIRCLES CREDIT OPPORT | 2020-11 | PURCHASE | 2023-11 | 5,955 | 6,163 | -208 | ||||
| SPDR S&P 500 ETF TRUST | 2020-11 | PURCHASE | 2023-01 | 3,498 | 2,209 | 1,289 | ||||
| SPDR S&P 500 ETF TRUST | 2020-11 | PURCHASE | 2023-02 | 4,539 | 2,552 | 1,987 | ||||
| SPDR S&P 500 ETF TRUST | 2016-12 | PURCHASE | 2023-06 | 3,076 | 1,595 | 1,481 | ||||
| SPDR S&P 500 ETF TRUST | 2016-12 | PURCHASE | 2023-11 | 70,951 | 32,230 | 38,721 | ||||
| VANGUARD TTL BD MKT IDX-ADM | 2016-12 | PURCHASE | 2023-11 | 4,588 | 5,043 | -455 | ||||
| VANGUARD TOTAL BOND MARKET | 2016-12 | PURCHASE | 2023-11 | 4,441 | 4,860 | -419 | ||||
| VANGUARD TTL INTL BND-ADM | 2016-12 | PURCHASE | 2023-11 | 23,997 | 26,569 | -2,572 | ||||
| VANGUARD TOTAL INTL BOND ETF | 2016-12 | PURCHASE | 2023-02 | 2,076 | 2,352 | -276 | ||||
| VANGUARD TOTAL INTL BOND ETF | 2016-12 | PURCHASE | 2023-11 | 7,695 | 8,063 | -368 | ||||
| SPDR S&P 500 ETF TRUST | 2011-08 | PURCHASE | 2023-11 | 19,557 | 5,508 | 14,049 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| J.P. MORGAN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT EXPENSE | 2,365 | 2,365 | 2,365 | |
| BANK CHARGES | 176 | 176 | 176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 13,185 | 13,185 | 13,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. TAXES | 42 |