| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1985-06-01 | 200,000 | 187,917 | SL | 40.000000000000 | 5,000 | 0 | ||
| LAND | 1985-06-01 | 201,684 | 0 % | 0 | 0 | ||||
| IMPROVEMENTS | 1987-12-01 | 3,232 | 3,232 | SL | 10.000000000000 | 0 | 0 | ||
| HOT WATER HEATER | 2014-07-31 | 562 | 315 | SL | 15.000000000000 | 37 | 0 | ||
| AIR CONDITIONER | 2014-08-06 | 3,082 | 1,729 | SL | 15.000000000000 | 205 | 0 | ||
| AIR CONDITIONER | 2014-08-14 | 3,082 | 1,729 | SL | 15.000000000000 | 205 | 0 | ||
| ROOF | 2014-01-14 | 12,000 | 2,700 | SL | 40.000000000000 | 300 | 0 | ||
| HVAC | 2017-03-24 | 5,741 | 2,201 | SL | 15.000000000000 | 383 | 0 | ||
| HVAC | 2017-05-31 | 5,741 | 2,137 | SL | 15.000000000000 | 383 | 0 | ||
| IPHONE - AOUN | 2021-10-31 | 1,442 | 601 | SL | 3.000000000000 | 481 | 0 | ||
| SEPTIC SYSTEM, POST RD | 2022-11-11 | 31,885 | 266 | SL | 20.000000000000 | 1,594 | 0 | ||
| SEPTIC SYSTEM, RAYMOND | 2022-11-11 | 33,885 | 282 | SL | 20.000000000000 | 1,694 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 200,000 | 192,917 | 7,083 | |
| LAND | 201,684 | 0 | 201,684 | |
| IMPROVEMENTS | 3,232 | 3,232 | 0 | |
| HOT WATER HEATER | 562 | 352 | 210 | |
| AIR CONDITIONER | 3,082 | 1,934 | 1,148 | |
| AIR CONDITIONER | 3,082 | 1,934 | 1,148 | |
| ROOF | 12,000 | 3,000 | 9,000 | |
| HVAC | 5,741 | 2,584 | 3,157 | |
| HVAC | 5,741 | 2,520 | 3,221 | |
| IPHONE - AOUN | 1,442 | 1,082 | 360 | |
| SEPTIC SYSTEM, POST RD | 31,885 | 1,860 | 30,025 | |
| SEPTIC SYSTEM, RAYMOND | 33,885 | 1,976 | 31,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,097 | 0 | 3,490 | |
| STIPENDS | 3,000 | 0 | 3,000 | |
| OFFICE EXPENSE | 3,072 | 0 | 3,072 | |
| GROUND MAINTENANCE AND STORMWATER EXPENSE | 1,700 | 0 | 1,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 142 | 0 | 1,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 139 | 0 | 0 |