| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA Services | 6,999 | 0 | 0 | 6,999 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chapel Building | 2001-08-01 | 1,181,173 | 646,979 | SL | 39.0000 | 30,286 | 30,286 | ||
| Labyrinth | 2009-10-15 | 43,810 | 38,703 | SL | 15.0000 | 2,921 | 2,921 | ||
| Well | 2009-11-09 | 6,750 | 5,925 | SL | 15.0000 | 450 | 450 | ||
| Outdoor Lighting | 2012-12-31 | 7,123 | 4,750 | SL | 15.0000 | 475 | 475 | ||
| Memorial Gdn Expan.(2013) | 2013-12-31 | 62,833 | 37,701 | SL | 15.0000 | 4,189 | 4,189 | ||
| Restrooms | 2013-01-31 | 1,200 | 793 | SL | 15.0000 | 80 | 80 | ||
| Outdoor Illumination | 2013-01-31 | 5,946 | 3,927 | SL | 15.0000 | 396 | 396 | ||
| Mem Garden Improve (2014) | 2014-01-31 | 4,459 | 2,648 | SL | 15.0000 | 297 | 297 | ||
| Leister Bridge (Mem Gdn) | 2016-10-10 | 42,557 | 17,731 | SL | 15.0000 | 2,837 | 2,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab Mutual Funds | FMV | 810,186 | 810,186 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 131,726 | 131,199 | 527 | |
| Machinery and Equipment | 13,204 | 13,204 | 580,345 | |
| Buildings | 1,181,173 | 677,265 | 503,908 | |
| Improvements | 447,388 | 396,491 | 50,897 | |
| Land | 25,013 | 25,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 900 | 900 | ||
| General Operations | 5,033 | 5,033 | ||
| Insurance | 8,642 | 8,642 | ||
| Music Program | 24,977 | 24,977 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Chapel Events | 55,146 | 55,146 | |
| Memorial Garden Sales | 47,588 | 47,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 724 | 0 | 0 | 724 |
| Honorarium | 8,419 | 0 | 8,419 | 0 |
| Investment Fees | 2,979 | 2,979 | 2,979 | 0 |
| Web Services | 644 | 0 | 0 | 644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 329 |