| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE CALL MAKE WHOLE | 166,634 | 166,117 |
| AMAZON COM INC NOTE CALL MAKE WHOLE | 119,782 | 121,527 |
| AMERICAN CENTURY ETF TRUST MULTISECTOR | 102,133 | 102,035 |
| AT&T INC NOTE CALL MAKE WHOLE | 120,180 | 119,646 |
| BK OF AMERICA CORP SER B NOTE | 126,039 | 127,161 |
| BOEING CO NOTE CALL MAKE WHOLE | 134,982 | 134,324 |
| CHEVRON CORP NOTE CALL MAKE WHOLE | 193,928 | 196,033 |
| COCA COLA CO NOTE CALL MAKE WHOLE | 118,065 | 118,170 |
| DISNEY WALT CO MTN CALL MAKE WHOLE | 144,274 | 144,886 |
| FIRST TR EXCHANGE TRADED FD IV | 227,294 | 229,698 |
| GILEAD SCIENCES INC NOTE CALL MAKE | 162,121 | 163,309 |
| GLOBAL X FDS INT RT VOL TL TY | 100,589 | 101,256 |
| JANUS DETROIT STR TR HENERSON AAA | 365,663 | 371,344 |
| JPMORGAN CHASE & CO NOTE | 203,148 | 204,244 |
| MCDONALDS CORP MED TERM NT | 178,103 | 177,941 |
| MICROSOFT CORP NOTE CALL | 133,140 | 132,454 |
| NORTHROP GRUMMAN CORP NOTE | 215,772 | 216,917 |
| ORACLE CORP NOTE CALL MAKE WHOLE | 190,820 | 192,587 |
| PERFORMANCE TRUST TOTAL RETURN BND INST | 294,974 | 310,838 |
| SIMPLIFY EXCHANGE TRADED FDS SIMPLIFY | 147,056 | 151,446 |
| TOYOTA MTR CR CORP SR NOTE | 166,806 | 166,193 |
| VISA INC NOTE CALL MAKE WHOLE | 161,064 | 161,961 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO EXCHANGE TRADED FD TR S&P 500 | 2,152,745 | 2,339,865 |
| ISHARES CORE S&P 500 ETF | 2,093,434 | 2,373,097 |
| ISHARES CORE S&P SMALL-CAP | 789,441 | 873,726 |
| ISHARES INC CORE MSCI EMERGING MKTS | 627,619 | 647,609 |
| ISHARES MSCI EMR MRK EX CHNA | 157,595 | 178,042 |
| ISHARES TRUST CORE MSCI EAFE ETF | 878,506 | 953,439 |
| SPDR DOW JONES INDL AVERAGE ET UT SER 1 | 804,075 | 892,789 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK | 2,273,686 | 2,586,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,456 | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT (ACCRUED BOND INTEREST) | 8,738 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,139 | 33,139 | 0 | |
| BANK CHARGES | 60 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,703 | 0 | 0 |