| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,025 | 907 | 2,118 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL HOUSE | 1995-01-01 | 14,800 | 14,800 | S/L | 27.5000 | ||||
| NEW FURNACE | 2003-09-01 | 3,180 | 2,242 | S/L | 27.5000 | 115 | 115 | ||
| DEMOLITION COST-GARAGE | 2008-10-31 | 3,065 | |||||||
| METAL BLDG - GARAGE | 2008-10-31 | 5,500 | 3,896 | S/L | 20.0000 | 275 | 275 | ||
| IMPROVEMENTS-SEWER LINES | 2008-10-31 | 1,313 | 1,245 | S/L | 15.0000 | 68 | 68 | ||
| IMPROVEMENTS-SEWER LINES | 2009-07-27 | 10,776 | 9,635 | S/L | 15.0000 | 718 | 718 | ||
| IMPROVEMENTS/REMODELING | 2012-07-01 | 9,331 | 3,561 | S/L | 27.5000 | 340 | 340 | ||
| IMPROVEMENTS/REMODELING | 2013-07-01 | 25,765 | 8,901 | S/L | 27.5000 | 937 | 937 | ||
| IMPROVEMENTS/REMODELING-RENTAL HOUSE | 2017-10-15 | 35,805 | 6,836 | S/L | 27.5000 | 1,302 | 1,302 | ||
| IMPROVEMENTS-RENTAL PROPERTY | 2020-07-01 | 43,696 | 2,685 | S/L | 27.5000 | 1,093 | 1,093 | ||
| LAND | 2003-07-11 | 175,000 | |||||||
| BUILDING 1 - CHURCH | 2003-07-11 | 28,122 | 13,709 | S/L | 40.0000 | 703 | |||
| BUILDING 2 - POST OFFICE | 2003-07-11 | 5,959 | 2,905 | S/L | 40.0000 | 149 | |||
| BUILDING 3 - PAVILLION | 2003-07-11 | 5,616 | 2,732 | S/L | 40.0000 | 140 | |||
| BUILDING 5 - SHOP/GARAGE | 2003-07-11 | 16,874 | 8,228 | S/L | 40.0000 | 422 | |||
| MAINTENANCE EQUIPMENT | 2003-07-11 | 7,616 | 7,616 | S/L | 7.0000 | ||||
| J.DEERE MOWER | 2000-05-12 | 3,200 | 3,200 | S/L | 7.0000 | ||||
| CONTENTS-EQ. & FIXTURES, CHURCH | 2003-07-11 | 3,375 | 3,375 | S/L | 7.0000 | ||||
| CARPET - CHURCH | 2006-07-11 | 1,273 | 1,273 | S/L | 5.0000 | ||||
| SIGNS - SMALLEST CHURCH | 2006-07-01 | 2,705 | 2,705 | S/L | 10.0000 | ||||
| CASH BOXES | 2009-07-01 | 200 | 200 | S/L | 10.0000 | ||||
| LAND SURVEY | 2010-07-01 | 4,830 | |||||||
| IMPROVEMENTS-CHURCH PROPERTY | 2011-07-01 | 14,162 | 4,071 | S/L | 40.0000 | 354 | |||
| 3 PICNICK TABLES | 2021-10-01 | 3,513 | 627 | S/L | 7.0000 | 502 | |||
| YARD SWING | 2021-04-01 | 2,013 | 503 | S/L | 7.0000 | 288 | |||
| BAD BOY MOWER | 2022-08-24 | 6,400 | 305 | S/L | 7.0000 | 914 | |||
| NEW VISITOR CENTER & AMENITIES | 2023-07-01 | 346,491 | S/L | 40.0000 | 4,331 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 908.1 SHS AMERICAN GRWTH FD | 2021-01 | PURCHASE | 2023-04 | 50,000 | 44,268 | 5,732 | ||||
| 1465.416 SHS HARTFORD GRWTH FD | 2021-01 | PURCHASE | 2023-04 | 50,000 | 61,422 | -11,422 | ||||
| .826 HARTFORD QLT ETF | 2015-11 | PURCHASE | 2023-10 | 18 | 16 | 2 | ||||
| 2812.148 SHS JPMORGAN GLOBAL ALLOC | 2018-11 | PURCHASE | 2023-04 | 50,000 | 51,564 | -1,564 | ||||
| 4096.639 SHS JPMORGAN INC BUILDER | 2018-11 | PURCHASE | 2023-04 | 39,000 | 42,156 | -3,156 | ||||
| 38860.14 SHS LORD ABBETT SHORT DUR | 2021-11 | PURCHASE | 2023-04 | 150,000 | 161,254 | -11,254 | ||||
| 125000 MORGAN STANLEY BK CD | 2018-11 | PURCHASE | 2023-11 | 125,000 | 125,000 | |||||
| 950.932 SHS AMERICAN NEW PERSPECTIVE | 2018-01 | PURCHASE | 2023-04 | 50,000 | 34,508 | 15,492 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDWARD JONES MUTUAL FUNDS | AT COST | 2,569,833 | 2,738,602 |
| COMMON STOCK-PROLOGIS | AT COST | 1,808 | 7,332 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 597,685 | 117,901 | 479,784 | |
| LAND | 182,895 | 182,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL HOUSE | ||||
| PROPERTY INSURANCE | 1,015 | 1,015 | ||
| REAL ESTATE TAXES | 1,255 | 1,255 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 1,211 | 1,211 | ||
| PROPERTY REPAIRS | 4,399 | 4,399 | ||
| PROPERTY INSURANCE | 1,015 | 1,015 | ||
| SUPPLIES | 1,633 | 1,633 | ||
| WORKERS COMPENSATION | 519 | 519 | ||
| DUES | 170 | 170 | ||
| SOFTWARE SUPPORT | 1,238 | 1,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDENDS | 295 | 295 | ||
| PAYROLL TAX | 1,580 | 1,580 | ||
| EXCISE TAX ON INVESTMENT INCOME | 1,303 | 1,303 | ||
| LICENSES | 25 | 25 |