| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,550 | 6,275 | 6,275 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COFFEE COUNTY BANK LOC RENEWAL | 2022-11-16 | 10,330 | 861 | 2.0000 | 430 | 1,291 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COFFEE COUNTY BANK LOC RENEWAL | 2022-11 | PURCHASE | 2023-02 | 10,330 | -9,039 | 1,291 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 6,437,043 | 6,437,043 | 16,514,910 |
| Item No. | 1 |
|---|---|
| Lender's Name | COFFEE COUNTY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0850 |
| Security Provided by Borrower | 1410 ARMSTRONG VALLEY ROAD |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 153 | 77 | 76 | |
| POSTAGE | 390 | 195 | 195 | |
| REPAIRS & MAINTENANCE | 3,600 | 3,600 | ||
| INSURANCE | 1,432 | 1,432 | ||
| MEALS & ENTERTAINMENT | 921 | |||
| LAND SURVEY AND PLANNING | 17,000 | 17,000 | ||
| ADVERTISING | 22,800 | 22,800 | ||
| DUES / SUBS / MBRSHIPS | 492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORFIT EARNEST MONEY | 100,333 | 100,333 | |
| FARM INCOME | 31,988 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 341 | 451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 2,758 | 2,758 | ||
| EXCISE TAX - PRIVATE FOUNDATION | 8,086 | |||
| ANNUAL REPORT | 20 | |||
| CHARITABLE SOLICITATIONS | 10 | 10 |