| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,250 | 2,625 | 0 | 2,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2021-05-10 | 2,172,810 | 191,906 | SL | 27.000000000000 | 57,560 | 57,560 | 0 | |
| BUILDINGS | 2021-05-10 | 1,070,190 | 65,839 | SL | 27.000000000000 | 62,551 | 0 | 62,551 | |
| OUTBUILDINGS | 2021-05-10 | 49,100 | 3,274 | SL | 25.000000000000 | 1,964 | 0 | 1,964 | |
| LAND | 2021-05-10 | 759,600 | L | 0 | 0 | 0 | |||
| WATER/SEWER/IMPROVEMENTS | 2021-05-10 | 12,000 | 667 | SL | 30.000000000000 | 400 | 0 | 400 | |
| STORM WINDOWS | 2021-12-27 | 1,103 | 110 | SL | 10.000000000000 | 110 | 0 | 110 | |
| BUILDING COSTS | 2021-05-10 | 26,825 | 1,656 | SL | 27.000000000000 | 994 | 0 | 994 | |
| CONDENSER | 2021-09-01 | 6,774 | 903 | SL | 10.000000000000 | 677 | 0 | 677 | |
| DORMER WINDOW | 2022-05-23 | 1,524 | 44 | SL | 20.000000000000 | 77 | 0 | 77 | |
| AC EQUIPMENT | 2022-08-24 | 29,460 | 982 | SL | 10.000000000000 | 2,946 | 0 | 2,946 | |
| WOOD PELLET BOILER | 2022-07-26 | 129,345 | 2,695 | SL | 20.000000000000 | 6,467 | 0 | 6,467 | |
| HW SUPPLY PUMP | 2022-09-26 | 1,551 | 39 | SL | 10.000000000000 | 155 | 0 | 155 | |
| HOT WATER TANK | 2023-11-28 | 560 | SL | 10.000000000000 | 5 | 0 | 5 | ||
| TEMPERATURE CONTROLS | 2023-04-18 | 1,574 | SL | 10.000000000000 | 105 | 0 | 105 | ||
| WATER MANIFOLD EQUIPMENT | 2023-04-25 | 5,555 | SL | 10.000000000000 | 370 | 0 | 370 | ||
| HEAT PUMP | 2023-05-16 | 7,127 | SL | 10.000000000000 | 416 | 0 | 416 | ||
| HOT WATER HEATER | 2023-05-24 | 861 | SL | 10.000000000000 | 50 | 0 | 50 | ||
| HOT WATER INSULATIONS | 2023-05-25 | 435 | SL | 10.000000000000 | 25 | 0 | 25 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,172,810 | 191,906 | 1,980,904 | 1,980,904 |
| BUILDINGS | 1,070,190 | 128,390 | 941,800 | 941,800 |
| OUTBUILDINGS | 49,100 | 5,238 | 43,862 | 43,862 |
| LAND | 759,600 | 0 | 759,600 | 759,600 |
| WATER/SEWER/IMPROVEMENTS | 12,000 | 1,067 | 10,933 | 10,933 |
| STORM WINDOWS | 1,103 | 220 | 883 | 883 |
| BUILDING COSTS | 26,825 | 2,650 | 24,175 | 24,175 |
| CONDENSER | 6,774 | 1,580 | 5,194 | 5,194 |
| DORMER WINDOW | 1,524 | 121 | 1,403 | 1,403 |
| AC EQUIPMENT | 29,460 | 3,928 | 25,532 | 25,532 |
| WOOD PELLET BOILER | 129,345 | 9,162 | 120,183 | 120,183 |
| HW SUPPLY PUMP | 1,551 | 194 | 1,357 | 1,357 |
| HOT WATER TANK | 560 | 5 | 555 | 555 |
| TEMPERATURE CONTROLS | 1,574 | 105 | 1,469 | 1,469 |
| WATER MANIFOLD EQUIPMENT | 5,555 | 370 | 5,185 | 5,185 |
| HEAT PUMP | 7,127 | 416 | 6,711 | 6,711 |
| HOT WATER HEATER | 861 | 50 | 811 | 811 |
| HOT WATER INSULATIONS | 435 | 25 | 410 | 410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 325 | 0 | 0 | 325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 96 | 0 | 0 | 96 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 855 | 855 | 855 |
| Name | Address |
|---|---|
| MARY AND JOHN ABELE |
555 E WELLS STREET MILWAUKEE,WI53202 |