| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax prep | 23,697 | 0 | 0 | 23,697 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NB Crossroads 2010 | 2010-01 | Purchase | 2022-12 | 58,125 | Cost | 58,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cincinnati (see attchd stmt) | 3,239,608 | 3,239,608 |
| JP Morgan (see attchd stmt) | 1,972,408 | 1,972,408 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dividend Ruler (see attchd stmt) | 3,746,163 | 3,746,163 |
| Kayne Anderson (see attchd stmt) | 1,913,351 | 1,913,351 |
| QGARP (see attchd stmt) | 6,742,269 | 6,742,269 |
| N Infrastructure Midst (see attchd stmt) | 2,876,405 | 2,876,405 |
| WCM (see attchd stmt) | 3,667,390 | 3,667,390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NB - Silverpeak II | FMV | 5,421 | 5,421 |
| NB - Silverpeak III | FMV | 26,649 | 26,649 |
| NB - Crossroads 2010 | FMV | 163,397 | 163,397 |
| Millennium | FMV | ||
| Private Equity | FMV | ||
| NB - Strategic Co-Invstment II | FMV | 230,112 | 230,112 |
| NB Colnvest III | FMV | 562,876 | 562,876 |
| Kreibel Wells and Campbell Gas LP | AT COST | 50,000 | 50,000 |
| BREIT | FMV | ||
| Blackrock Strat (see attchd stmt) | FMV | 5,657,085 | 5,657,085 |
| Global Equity (see attchd stmt) | FMV | 2,698,771 | 2,698,771 |
| MSO II (see attchd stmt) | FMV | 952,669 | 952,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and support services | 38,678 | 0 | 0 | 38,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & subscriptions | 2,295 | 2,295 | ||
| Insurance | 6,998 | 6,998 | ||
| Office supplies & expense | 1,217 | 1,217 | ||
| Professional development | 5,104 | 5,104 |
| Description | Amount |
|---|---|
| Prior period unrealized Millennium adjustment | 18,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting expense | 17,156 | 0 | 0 | 17,156 |
| Foundation management | 303,115 | 0 | 0 | 303,115 |
| Investment management fees | 232,940 | 232,940 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 50,000 | |||
| Foreign Taxes | 15,642 | 15,642 |