| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,900 | 2,900 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CONSERVATIV INCOME BOND FD CL I | 2,426,184 | 2,426,184 |
| FIDELITY ADVISOR TOTAL BOND CL Z | 802,210 | 802,210 |
| FIDELITY ADVISOR INV GRADE BOND CL Z | 801,487 | 801,487 |
| GRAND RAPIDS MINN TAXABLE GO TEMP BDS | 74,436 | 74,436 |
| WEST DES MOINES IOWA TAXABLE GO URBAN | 50,653 | 50,653 |
| WICHITA KANS TAXABLE GO BDS SER. 829 | 76,240 | 76,240 |
| UNIVERSITY MINN GO TAXABLE BDS SER. | 97,954 | 97,954 |
| NORTHERN LEHIGH PA SCH DIST TAXABLE GO | 75,916 | 75,916 |
| SOUTH DAKOTA ST HEALTH & EDL FACS | 76,732 | 76,732 |
| HOLMEN EIS SCH DIST TAXABLE GO PROM NTS | 75,108 | 75,108 |
| MARCUS-MERIDEN-CLEGH ORN CMNTY SCH DIST | 73,862 | 73,862 |
| ALEXANDRIA MINN INDPT SCH DIST NO | 72,426 | 72,426 |
| NORWOOD YOUNG AMERICA MINN TAXABLE | 49,461 | 49,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIAMOND HILL LONG SHORT FUND CL I | 230,846 | 230,846 |
| JANUS HENDERSON BALANCED T | 235,434 | 235,434 |
| JANUS HENDERSON ENTERPRISE I | 236,451 | 236,451 |
| MFS INTERNATIONAL DIVERSIFICATION CL I | 152,041 | 152,041 |
| VANGUARD ADMIRAL FDS INC SMALLCAP 600 GRTH | 156,773 | 156,773 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR | 159,262 | 159,262 |
| VANGUARD MID-CAP VALUE INDEX FUND | 236,656 | 236,656 |
| VANGUARD INDEX FDS VANGUARD GROWTH | 671,190 | 671,190 |
| VANGUARD REAL ESTATE ETF | 157,899 | 157,899 |
| ISHARES TR CORE MSCI TOTAL | 79,150 | 79,150 |
| VANGUARD INDEX FDS VANGUARD VALUE | 670,657 | 670,657 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LINCOLN LIFE INSURANCE POLICY | 936,676 | 996,502 | 996,502 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 41,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE PREMIUMS | 116,277 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 61 | 61 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 150 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,626 | 30,626 | 0 | 0 |