| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1665 Bond Fund | 164,627 | 165,251 |
| BOND FUND BAGIX | 142,000 | 144,936 |
| BOND FUND BFMCX | 92,000 | 92,331 |
| BOND FUND FTRLX | 44,000 | 44,324 |
| BOND FUND PTRQX | 44,000 | 44,780 |
| 9 Gulfport Energy Corp | 9 | 9 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20 OREILLY | 18,742 | 19,002 |
| 62 ESTEECLAUDER COS | 8,561 | 9,068 |
| 85 HESS CORP | 12,826 | 12,254 |
| 1890 KOSMOS ENERGY | 13,381 | 12,682 |
| 45 AON | 14,362 | 13,096 |
| 59JPM | 8,436 | 10,036 |
| 15 CHE | 7,846 | 8,771 |
| 55 DHR | 8,346 | 12,724 |
| 108 DXCM | 10,689 | 13,402 |
| 64 JNJ | 7,789 | 10,031 |
| 92ZTS | 17,043 | 18,158 |
| 49 SAIA | 19,602 | 21,473 |
| 49 ACN | 15,796 | 17,195 |
| 87 MSFT | 14,885 | 32,715 |
| 26 MPWR | 14,257 | 16,400 |
| 83 CRM | 18,576 | 21,841 |
| 72 VRSN | 15,191 | 14,829 |
| 71 SHW | 19,882 | 22,145 |
| 75 PLD | 9,271 | 9,998 |
| 149 GOOGL | 11,804 | 20,814 |
| 101 DIS | 9,195 | 9,119 |
| 168 NEE | 12,221 | 10,204 |
| 1062 FREL | 27,126 | 28,302 |
| 312N QQQ | 108,494 | 127,770 |
| 802QUAL | 99,897 | 118,006 |
| 2079 IQLT | 73,617 | 78,087 |
| 534 IFRA | 19,932 | 21,504 |
| 1474 SCHC | 50,617 | 51,428 |
| 2765 VEA | 123,558 | 132,444 |
| 3397 VWO | 143,244 | 139,617 |
| 559 VOE | 78,157 | 81,061 |
| 379 VOT | 71,721 | 83,217 |
| 251 VBK | 53,392 | 60,684 |
| 325 VBR | 54,400 | 58,490 |
| 3274 LLCI | 2,364 | 0 |
| 332WPM | 14,573 | 16,381 |
| 684 VTV | 94,405 | 102,258 |
| 165 AMZN | 15,962 | 25,070 |
| 47 BRKB | 16,532 | 16,763 |
| 34 NVDA | 15,842 | 16,838 |
| 187 ICE | 21,502 | 24,016 |
| 60 UNP | 13,766 | 14,737 |
| PUBLICALLY TRADED SECURITIES | 0 | 0 |
| 61 VRSK | 13,949 | 14,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Excise Tax | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| EXCISE TAX | 4,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 251 | 62 | 0 | 189 |
| Investment fees | 22,927 | 22,927 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 0 | 0 |
| Excise Tax Payable | 1,706 | 1,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Tax | 192 | 48 | 0 | 144 |
| Foreign tax | 13 | 13 | 0 | 0 |
| Paroll Tax | 3,060 | 765 | 0 | 2,295 |