| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INTERNATIONAL BOND | 8,082 | 6,413 |
| BAIRD CORE PLUS BOND INST | 33,944 | 30,743 |
| BLACKROCK STRATEGIC INCOME OPP | 30,177 | 28,222 |
| METROPOLITAN WEST #512 | 39,986 | 33,709 |
| GOLDMAN SACHS TR EMG MKTS INST | 3,788 | 3,978 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 1,399 | 940 |
| ABBOTT LABORATORIES | 2,245 | 5,393 |
| ALLSTATE CORP | 1,291 | 6,439 |
| APPLE COMPUTER INCORPORATED | 3,393 | 16,750 |
| AUTOMATIC DATA PROCESSING INC | 1,412 | 9,552 |
| BLACKROCK INC | 2,218 | 5,683 |
| CHEVRON CORP | 4,117 | 7,160 |
| CISCO SYSTEMS | 2,342 | 3,536 |
| COCA-COLA COMPANY | 3,507 | 7,484 |
| WALT DISNEY CO | 3,075 | 3,160 |
| EXXON MOBILE CORP | 2,072 | 3,499 |
| GENERAL ELECTRIC COMPANY | 2,097 | 1,404 |
| JP MORGAN CHASE & CO | 2,085 | 9,526 |
| JOHNSON & JOHNSON COMPANY | 1,700 | 4,545 |
| LOCKHEED MARTIN GROUP | 1,020 | 6,345 |
| MCDONALDS CORPORATION | 2,253 | 9,192 |
| MERCK & CO INC. | 1,620 | 3,816 |
| MICROSOFT CORPORATION | 2,168 | 19,554 |
| NIKE INCORPORATED CL B | 1,349 | 8,251 |
| PFIZER INCORPORATED | 2,265 | 1,929 |
| PROCTER & GAMBLE COMPANY | 3,669 | 8,939 |
| 3M COMPANY | 1,385 | 1,858 |
| UNITED HEALTH GROUP | 900 | 14,741 |
| VISA INC CL A | 2,612 | 8,592 |
| ISHARES MSCI EAFE INDEX TR | 11,072 | 13,262 |
| ISHARES CORE MSCI EMERGING | 14,950 | 15,123 |
| VANGUARD REIT INDEX ETF | 13,120 | 14,226 |
| T ROWE PRICE OVERSEAS STOCK FD | 11,214 | 14,094 |
| BLACKROCK MULTI-ASSET INCOME # | 13,087 | 12,230 |
| EATON VANCE ALL ASSET STRATEGY | 11,821 | 11,608 |
| WARNER BROS. DISCOVERY INC | 418 | 148 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 240 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 235 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 233 | 0 | 0 |