| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL BOOKKEEPING AND TAX RETURN PREPARATION | 6,450 | 0 | 6,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTERNATIONAL GROUP (AIG) 23.000 SHARES | 892 | 1,558 |
| AMERICAN TOWER CORP (AMT) 16.000 SHARES | 1,648 | 3,454 |
| APOLLO GLOBAL MANAGEMENT INC (APO) 64.000 SHARES | 2,355 | 5,964 |
| APPLE INC (AAPL) 20.000 SHARES | 594 | 3,851 |
| ASTRAZENECA PLC-SPONS ADR (AZN) 29.000 SHARES | 1,909 | 1,953 |
| AVALONBAY COMMUNITIES INC (AVB) 16.000 SHARES | 2,703 | 2,996 |
| BECTON DICKINSON AND CO (BDX) 19.000 SHARES | 4,295 | 4,633 |
| BROADCOM INC (AVGO) 3.000 SHARES | 619 | 3,349 |
| CAPITAL ONE FINANCIAL CORP (COF) 18.000 SHARES | 1,667 | 2,360 |
| CHESAPEAKE ENERGY CORP (CHK) 8.000 SHARES | 536 | 616 |
| CISCO SYSTEMS INC (CSCO) 40.000 SHARES | 1,998 | 2,021 |
| COCA-COLA CO/THE (KO) 52.000 SHARES | 2,119 | 3,064 |
| COMCAST CORP-CLASS A (CMCS) 119.000 SHARES | 3,551 | 5,218 |
| DIAGEO PLC-SPONSORED ADR (DEO) 18.000 SHARES | 3,058 | 2,622 |
| EDISON INTERNATIONAL (EIX) 40.000 SHARES | 2,699 | 2,860 |
| ENBRIDGE INC (ENB) 124.000 SHARES | 4,373 | 4,466 |
| EQT CORP (EQT) 20.000 SHARES | 507 | 773 |
| EXXON MOBIL CORP (XOM) 16.000 SHARES | 1,779 | 1,600 |
| EXXON MOBIL CORP (XOM) 961.000 SHARES | 63,512 | 96,081 |
| FREEPORT-MCMORAN INC (FCX) 38.000 SHARES | 1,232 | 1,618 |
| GENERAL MOTORS CO (GM) 43.000 SHARES | 1,578 | 1,545 |
| GILEAD SCIENCES INC (GILD) 24.000 SHARES | 1,871 | 1,944 |
| HOME DEPOT INC (HD) 10.000 SHARES | 792 | 3,466 |
| INTEL CORP (INTC) 52.000 SHARES | 1,716 | 2,613 |
| INTL BUSINESS MACHINES CORP (IBM) 180.000 SHARES | 13,737 | 29,439 |
| JOHNSON & JOHNSON (JNJ) 20.000 SHARES | 1,878 | 3,135 |
| LINDE PLC (LIN) 11.000 SHARES | 1,787 | 4,518 |
| MASTERCARD INC - A (MA) 4.000 SHARES | 428 | 1,706 |
| MERCK & CO. INC. (MRK) 33.000 SHARES | 1,505 | 3,598 |
| METLIFE INC (MET) 35.000 SHARES | 1,465 | 2,315 |
| MICROSOFT CORP (MSFT) 24.000SHARES | 882 | 9,025 |
| MONDELEZ INTERNATIONAL INC-A (MDLZ) 45.000 SHARES | 1,874 | 3,259 |
| NESTLE SA-SPONS ADR (NSRGY) 29.000 SHARES | 2,334 | 3,353 |
| NORTHROP GRUMMAN CORP (NOC) 5.000 SHARES | 1,668 | 2,341 |
| ORACLE CORP (ORCL) 25.000 SHARES | 1,445 | 2,636 |
| PFIZER INC (PFE) 55.000 SHARES | 1,547 | 1,583 |
| PIONEER NATURAL RESOURCES CO (PXD) 12.000 SHARES | 1,888 | 2,699 |
| PNC FINANCIAL SERVICES GROUP (PNC) 18.000 SHARES | 2,321 | 2,787 |
| PPG INDUSTRIES INC (PPG) 20.000 SHARES | 1,727 | 2,991 |
| PROCTER & GAMBLE CO/THE (PG) 19.000 SHARES | 1,545 | 2,784 |
| PUBLIC STORAGE (PSA) 8.000 SHARES | 2,202 | 2,440 |
| RTX CORP (RTX) 33.000 SHARES | 1,392 | 2,777 |
| SAP SE-SPONSORED ADR (SAP) 19.000 SHARES | 1,821 | 2,937 |
| SEMPRA (SRE) 70.000 SHARES | 4,709 | 5,231 |
| TEXAS INSTRUMENTS INC (TXN) 7.000 SHARES | 296 | 1,193 |
| T-MOBILE US INC (TMUS) 19.000 SHARES | 2,679 | 3,046 |
| TRAVELERS COS INC/THE (TRV) 21.000 SHARES | 2,265 | 4,000 |
| UNION PACIFIC CORP (UNP) 13.000 SHARES | 1,190 | 3,193 |
| UNITED PARCEL SERVICE-CL B (UPS) 12.000 SHARES | 1,225 | 1,887 |
| UNITEDHEALTH GROUP INC (UNH) 7.000 SHARES | 915 | 3,685 |
| US BANCORP (USB) 53.000 SHARES | 1,850 | 2,294 |
| VISA INC-CLASS A (V) 15.000 SHARES | 1,294 | 3,905 |
| VULCAN MATERIALS CO (VMC) 18.000 SHARES | 1,701 | 4,086 |
| WALT DISNEY CO/THE (DIS) 12.000 SHARES | 845 | 1,083 |
| WASTE MANAGEMENT INC (WM) 14.000 SHARES | 610 | 2,507 |
| WILLIAMS COS INC (WMB) 140.000 SHARES | 2,888 | 4,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON AHL MGD-R5 (AHLIX) 3,743.115 SHARES | AT COST | 42,777 | 37,094 |
| ARTISAN INTL VAL-INST (APHK) 1,090.533 SHARES | AT COST | 47,717 | 50,121 |
| BLACKSTONE ALT MULTI-STRAT-Y (BXMYX) 14,879.924 SHARES | AT COST | 161,180 | 155,793 |
| COHEN & STEERS REAL ESTATE-F (CREFX) 10,236.16 SHARES | AT COST | 192,851 | 170,227 |
| DODGE & COX INCOME (DODIX) 12,817.940 SHARES | AT COST | 161,255 | 161,762 |
| FIDELITY 500 INDEX FD-AI (FXAIX) 4,536.734 SHARES | AT COST | 563,537 | 750,784 |
| FIDELITY INTL INDX-INST PRM (FSPSX) 2,840.017 SHARES | AT COST | 126,829 | 134,475 |
| HEALTH CARE SELECT SECTOR (XLV) 376.000 SHARES | AT COST | 40,186 | 51,279 |
| INVESCO QQQ TRUST SERIES 1 (QQQ) 340.000 SHARES | AT COST | 102,404 | 139,237 |
| INVESCO S&P 500 EQUAL WEIGHT (RSP) 452.000 SHARES | AT COST | 67,846 | 71,326 |
| ISHARES 7-10 YEAR TREASURY B (IEF) 1,176.000 SHARES | AT COST | 116,420 | 113,355 |
| ISHARES BIOTECHNOLOGY ETF (IBB) 145.000 SHARES | AT COST | 19,824 | 19,698 |
| ISHARES CORE MSCI EMERGING (IEMG) 4,017.000 SHARES | AT COST | 212,109 | 203,180 |
| ISHARES CORE S&P MIDCAP ETF (IJH) 347.000 SHARES | AT COST | 90,074 | 96,171 |
| ISHARES GOLD TRUST (IAU) 1,385.000 SHARES | AT COST | 50,519 | 54,057 |
| ISHARES MSCI CANADA ETF (EWC) 830.000 SHARES | AT COST | 27,444 | 30,444 |
| ISHARES MSCI CHINA ETF (MCHI) 492.000 SHARES | AT COST | 23,587 | 20,044 |
| ISHARES MSCI JAPAN ETF (EWJ) 1,570.000 SHARES | AT COST | 96,382 | 100,700 |
| JPM MANAGEMNT INCOME FD-USD-L (JMGIX) 3,049.150 SHARES | AT COST | 30,533 | 30,522 |
| NEUBERGER BERMAN LONG SH-INS (NLSIX) 11,417.414 SHARES | AT COST | 188,310 | 199,234 |
| PARNASSUS CORE EQUITY-INST (PRILX) 2,680.435 SHARES | AT COST | 96,778 | 148,121 |
| PIMCO COMMODITYPL STRAT-INS (PCLIX) 6,802.198 SHARES | AT COST | 49,758 | 44,826 |
| PIMCO DYNAMIC BOND-INST (PFIUX) 7,876.389 SHARES | AT COST | 81,209 | 76,952 |
| PIMCO TOTAL RETURN FD-INST (PTTRX) 15,112.240 SHARES | AT COST | 138,991 | 130,721 |
| SCHWAB U.S. TIPS ETF (SCHP) 969.000 SHARES | AT COST | 59,219 | 50,582 |
| SPDR EURO STOXX 50 ETF (FEZ) 1,275.000 SHARES | AT COST | 60,419 | 60,958 |
| SPDR S&P 500 ETF TRUST (SPY) 197.000 SHARES | AT COST | 45,689 | 93,636 |
| VANECK GOLD MINERS ETF (GDX) 974.000 SHARES | AT COST | 36,335 | 30,204 |
| VANECK OIL SERVICES ETF (OIH) 128.000 SHARES | AT COST | 26,733 | 39,619 |
| VANGUARD FTSE EUROPE ETF (VGK) 1,425.000 SHARES | AT COST | 91,253 | 91,884 |
| VANGUARD TTL BD MKT IDX-ADM (VBTLX) 69,783.250 SHARES | AT COST | 691,512 | 677,594 |
| WISDOMTREE JAPAN HEDGED EQ (DXJ) 213.000 SHARES | AT COST | 19,308 | 18,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 250 | |
| OFFICE AND OTHER EXPENSES | 1,572 | 0 | 1,572 | |
| POST OFFICE BOX RENTAL | 87 | 0 | 87 | |
| OTHER INVESTMENT EXPENSES | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 31,523 | 31,523 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 510 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 126 | 126 | 0 |