| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEEFARER OVERESAS GR | AT COST | 24,983 | 26,141 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 30,875 | 42,457 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 279,703 | 356,790 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 10,904 | 10,335 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 13,652 | 14,083 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,792 | 10,062 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 12,647 | 12,586 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 9,394 | 10,426 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 35,029 | 35,327 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP | AT COST | 9,559 | 13,265 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 21,926 | 20,046 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 22,744 | 20,870 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 69,806 | 62,864 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 11,701 | 13,054 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 16,401 | 19,143 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 64,265 | 66,013 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 19,551 | 18,656 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,363 | 20,099 |
| 89115T490 TOUCHSONE MID CAP-R | AT COST | 18,282 | 21,414 |
| ALLSPRING CORE BOND FUND | AT COST | 59,821 | 61,003 |
| ISHARES U S TREASURY BOND | AT COST | 44,558 | 44,951 |
| DIMENSIONAL INTERNATIONAL VA | AT COST | 19,419 | 20,410 |
| ISHARES MSCI USA MINIMUM VOL | AT COST | 23,539 | 25,048 |
| ISHARES MSCI INTERNATIONAL QUA | AT COST | 35,358 | 37,034 |
| WISDOMTREE U S QUALITY DIVI | AT COST | 32,607 | 35,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,933 | 3,933 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 671 | 0 | |
| QUALIFIED DISTRIBUTION RECOVERIES | 27,464 | 0 | 27,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,676 | 1,676 |