| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND INST | 40,000 | 35,716 |
| METROPOLITAN WEST #512 | 46,750 | 39,525 |
| VANGUARD S-T FEDERAL FUND CL A | 30,000 | 28,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 1,625 | 19,363 |
| COMCAST CORP CL A | 3,026 | 7,718 |
| JOHNSON & JOHNSON COMPANY | 1,675 | 83,072 |
| MONDELEZ INTERNATIONAL INC | 487 | 23,178 |
| PHILIP MORRIS INTERNATIONAL IN | 1,608 | 44,688 |
| VERIZON COMMUNICATIONS | 3,292 | 6,145 |
| ISHARES CORE MSCI EAFE ETF | 69,435 | 79,636 |
| ISHARES CORE MSCI EMERGING | 39,745 | 39,250 |
| ISHARES S&P SMALL CAP 600 INDE | 39,353 | 62,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 338 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,822 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 114 | 0 | 0 |