| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,528 | 31,764 | 31,764 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,088,234 | 3,891,184 |
| CORPORATE BONDS | 3,511,558 | 3,230,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,476,716 | 8,470,229 |
| CORPORATE STOCK | 15,646,940 | 19,058,955 |
| CORPORATE STOCK & BONDS | 9,134,386 | 10,629,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGIZE VENTURES FUND LP | AT COST | 775,199 | 775,199 |
| EV AURORA II SPV LLC | AT COST | 50,159 | 50,159 |
| ENERGIZE GROWTH ST III LLC | AT COST | 51,250 | 51,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 3,419 | 0 | 0 |
| SECURITY DEPOSIT | 1,100 | 1,100 | 1,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 210 | 210 | 0 | |
| ADMINISTRATIVE FEES | 285 | 0 | 285 | |
| BUSINESS MEALS | 595 | 0 | 595 | |
| INSURANCE | 1,252 | 0 | 1,252 | |
| DUES | 2,199 | 0 | 2,199 | |
| OFFICE | 8,049 | 0 | 8,049 | |
| UTILITIES | 0 | 0 | 0 | |
| BANK FEES | 399 | 399 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEMPLOYMENT TAXES PAYABLE | 42 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSELING | 300,772 | 300,772 | 0 | |
| CONSULTANTS | 26,347 | 0 | 26,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX DEPOSIT | 6,800 | 6,800 | 0 | |
| FOREIGN TAXES | 9,792 | 9,792 | 0 | |
| 2022 990-PF | 1,684 | 1,684 | 0 | |
| PAYROLL TAXES | 24,287 | 0 | 24,287 |