| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,100 | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD VALUE ETF | AT COST | 114,469 | 119,600 |
| VANGUARD FTSE ALL WORLD ETF | AT COST | 67,987 | 68,771 |
| T ROWE PRICE HEALTH SCIENCES I | AT COST | 92,710 | 97,327 |
| SCHWAB FUNDAMENTAL US SMALL COMPANY IDX | AT COST | 111,284 | 158,421 |
| NUANCE MID CAP VALUE INS | AT COST | 86,173 | 88,760 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 41,031 | 45,730 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 72,265 | 92,987 |
| GOLDMAN SACHS GQG PTNRS | AT COST | 131,323 | 149,783 |
| FULLER & THALER BEHAVIORAL SM-CP EQ INST | AT COST | 94,517 | 145,411 |
| FIRST EAGLE OVESEAD FD | AT COST | 96,654 | 104,738 |
| DIAMOND HILL CORE BOND INS | AT COST | 180,000 | 180,000 |
| BAIRD MID CAP GOWTH INSTITUTIONAL | AT COST | 54,158 | 85,614 |
| BAIRD CHAUTAUQUA INTERNATIONAL GR INSTL | AT COST | 146,000 | 149,513 |
| BAIRD AGGREGATE BOND INS | AT COST | 194,379 | 188,830 |
| AVANTIS INTERNATIONAL SML ETF | AT COST | 86,996 | 87,486 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,404 | 12,404 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,200 | 1,200 | 0 |