| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - CA RANCH | 2014-06-30 | 1,354,520 | L | 0 | 0 | 0 | |||
| LAND - SQUAW VALLEY CA | 2018-06-30 | 35,000 | L | 0 | 0 | 0 | |||
| LAND - AUSTIN RANCH | 2014-06-30 | 3,404,889 | L | 0 | 0 | 0 | |||
| LAND - AUSTIN 3 ACRES | 2014-06-30 | 101,703 | L | 0 | 0 | 0 | |||
| LAND - AUSTIN | 2014-06-30 | 12,895 | L | 0 | 0 | 0 | |||
| LAND - AUSTIN 58 ACRES | 2020-06-30 | 3,301,765 | L | 0 | 0 | 0 | |||
| LAND - AUSTIN 58 ACRES | 2019-06-30 | 50,000 | L | 0 | 0 | 0 | |||
| LAND - CO RANCH | 2014-06-30 | 1,124,686 | L | 0 | 0 | 0 | |||
| LAND - CO RANCH | 2019-06-30 | 92,461 | L | 0 | 0 | 0 | |||
| LAND - CO RANCH | 2014-06-30 | 28,166 | L | 0 | 0 | 0 | |||
| LAND - SE CO RANCH | 2017-06-30 | 8,190,623 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS - AUSTIN | 2012-06-30 | 47,320 | 47,320 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| BLDG - CA RANCH HOUSE | 2014-06-30 | 94,499 | 87,411 | SL | 20.000000000000 | 4,725 | 0 | 4,725 | |
| EQUIPMENT - FARM TRACTOR | 2014-06-30 | 41,291 | 41,291 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - CO TRAILER | 2014-06-30 | 15,540 | 15,540 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| VEHICLES | 2019-06-30 | 39,553 | 15,822 | SL | 5.000000000000 | 7,911 | 0 | 7,911 | |
| VEHICLES | 2018-06-30 | 35,908 | 30,753 | SL | 5.000000000000 | 3,591 | 0 | 3,591 | |
| VEHICLES | 2017-06-30 | 54,933 | 54,933 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VEHICLES | 2011-06-30 | 44,751 | 44,751 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLDG - ANIMAL BARN | 2014-06-30 | 30,000 | 30,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - ENGLER RANCH | 2020-06-30 | 60,000 | 38,400 | 200DB | 5.000000000000 | 8,640 | 0 | 12,000 | |
| EQUIPMENT - ENGLER RANCH | 2019-06-30 | 43,755 | 43,700 | 200DB | 5.000000000000 | 37 | 0 | 55 | |
| EQUIPMENT - ENGLER RANCH | 2017-06-30 | 195,418 | 195,418 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - HAITI MELTING LINE | 2018-06-30 | 128,050 | 111,404 | 200DB | 5.000000000000 | 16,646 | 0 | 12,805 | |
| LAND - ENGLER CANYON RANCH | 2021-06-30 | 3,378,077 | L | 0 | 0 | 0 | |||
| VEHICLES - 2022 FORD F-350 | 2021-06-30 | 85,294 | 22,963 | SL | 5.000000000000 | 17,059 | 0 | 17,059 | |
| LAND - SWEET WATER RANCH | 2022-06-30 | 5,003,906 | L | 0 | 0 | 0 | |||
| LAND - CO RANCH | 2023-08-31 | 32,000 | L | 0 | 0 | 0 | |||
| LAND - ROCK WALL RANCH | 2023-10-27 | 2,844,518 | L | 0 | 0 | 0 | |||
| EQUIPMENT - FARM TRACTOR | 2023-09-11 | 41,718 | SL | 5.000000000000 | 2,781 | 0 | 2,781 | ||
| VEHICLES | 2023-06-30 | 26,201 | SL | 5.000000000000 | 2,620 | 0 | 2,620 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE DAVID SHELDRICK WILDLIFE TRUST |
PO BOX 15555 NAIROBI KE |
2023-06-01 | 20,000 | THIS GRANT IS MADE FOR THE PURPOSE OUTLINED IN THE GRANT AWARD LETTER AND MAY NOT BE EXPENDED FOR ANY OTHER PURPOSE WITHOUT THE FOUNDATION'S PRIOR WRITTEN APPROVAL.IF THE GRANT IS INTENDED TO SUPPORT A SPECIFIC PROJECT OR TO PROVIDE GENERAL SUPPORT FOR A SPECIFIC PERIOD, ANY PORTION OF THE GRANT UNEXPENDED AT THE COMPLETION OF THE PROJECT OR THE END OF THE PERIOD SHALL BE RETURNED IMMEDIATELY TO THE FOUNDATION.YOU MAY NOT EXPEND ANY GRANT FUNDS FOR ANY POLITICAL OR LOBBYING ACTIVITY OR FOR ANY PURPOSE OTHER THAN ONE SPECIFIED IN SECTION 170(C)(2)(B) OF THE CODE. | 20,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 11/29/23, 12/31/23 | 2023-12-31 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - CA RANCH | 1,354,520 | 0 | 1,354,520 | 1,354,520 |
| LAND - SQUAW VALLEY CA | 35,000 | 0 | 35,000 | 35,000 |
| LAND - AUSTIN RANCH | 3,404,889 | 0 | 3,404,889 | 3,404,889 |
| LAND - AUSTIN 3 ACRES | 101,703 | 0 | 101,703 | 101,703 |
| LAND - AUSTIN | 12,895 | 0 | 12,895 | 12,895 |
| LAND - AUSTIN 58 ACRES | 3,301,765 | 0 | 3,301,765 | 3,301,765 |
| LAND - AUSTIN 58 ACRES | 50,000 | 0 | 50,000 | 50,000 |
| LAND - CO RANCH | 1,124,686 | 0 | 1,124,686 | 1,124,686 |
| LAND - CO RANCH | 92,461 | 0 | 92,461 | 92,461 |
| LAND - CO RANCH | 28,166 | 0 | 28,166 | 28,166 |
| LAND - SE CO RANCH | 8,190,623 | 0 | 8,190,623 | 8,190,623 |
| LAND IMPROVEMENTS - AUSTIN | 47,320 | 47,320 | 0 | 0 |
| BLDG - CA RANCH HOUSE | 94,499 | 92,136 | 2,363 | 2,363 |
| EQUIPMENT - FARM TRACTOR | 41,291 | 41,291 | 0 | 0 |
| EQUIPMENT - CO TRAILER | 15,540 | 15,540 | 0 | 0 |
| VEHICLES | 39,553 | 23,733 | 15,820 | 15,820 |
| VEHICLES | 35,908 | 34,344 | 1,564 | 1,564 |
| VEHICLES | 54,933 | 54,933 | 0 | 0 |
| VEHICLES | 44,751 | 44,751 | 0 | 0 |
| BLDG - ANIMAL BARN | 30,000 | 30,000 | 0 | 0 |
| EQUIPMENT - ENGLER RANCH | 60,000 | 47,040 | 12,960 | 12,960 |
| EQUIPMENT - ENGLER RANCH | 43,755 | 43,737 | 18 | 18 |
| EQUIPMENT - ENGLER RANCH | 195,418 | 195,418 | 0 | 0 |
| EQUIPMENT - HAITI MELTING LINE | 128,050 | 128,050 | 0 | 0 |
| LAND - ENGLER CANYON RANCH | 3,378,077 | 0 | 3,378,077 | 3,378,077 |
| VEHICLES - 2022 FORD F-350 | 85,294 | 40,022 | 45,272 | 45,272 |
| LAND - SWEET WATER RANCH | 5,003,906 | 0 | 5,003,906 | 5,003,906 |
| LAND - CO RANCH | 32,000 | 0 | 32,000 | 32,000 |
| LAND - ROCK WALL RANCH | 2,844,518 | 0 | 2,844,518 | 2,844,518 |
| EQUIPMENT - FARM TRACTOR | 41,718 | 2,781 | 38,937 | 38,937 |
| VEHICLES | 26,201 | 2,620 | 23,581 | 23,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 191 | 0 | 0 | 191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,869 | 2,869 | 0 | 0 |
| CONTRACT LABOR | 113,776 | 1,567 | 70,450 | 41,759 |
| EQUIPMENT RENTAL AND MAINTENANCE | 71,766 | 4,637 | 67,129 | 0 |
| INSURANCE - LIABILITY, D & O | 24,438 | 0 | 24,438 | 0 |
| OPERATIONS - OTHER | 19,432 | 1,450 | 16,670 | 1,312 |
| PAYROLL EXPENSES | 2,391 | 0 | 2,391 | 0 |
| RANCH OPERATIONS | 50,733 | 4,059 | 46,674 | 0 |
| SUPPLIES | 230,411 | 1,374 | 224,954 | 4,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 42,989 | 3,440 | 38,886 | 663 |
| Name | Address |
|---|---|
|
SERENGETI TRADING COMPANY |
19100 HAMILTON POOL ROAD DRIPPING SPRINGS,TX78620 |