| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,544 | 3,772 | 3,772 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL CL (VBTLX) | 2,837,630 | 2,560,623 |
| VANGUARD TOTAL INTL BOND INDEX ADMIRAL CL (VTABX) | 1,001,426 | 916,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MID CAP INDEX ADMIRAL CL (VIMAX) | 178,094 | 318,945 |
| VANGUARD TOTAL STOCK MARKET INDEX INSTL CL (VITSX) | 4,244,887 | 8,772,928 |
| VANGUARD PRIMECAP ADMIRAL CL (VPMAX) | 91,292 | 130,031 |
| VANGUARD SMALL CAP INDEX ADMIRAL CL (VSMAX) | 176,496 | 324,075 |
| VANGUARD TOTAL INTL STOCK INDEX INSTL CL (VTSNX) | 4,026,021 | 4,824,429 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE TERM INVEST GRADE ADMIRAL CL (VFIDX) | AT COST | 2,159,878 | 1,896,188 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL CL (VFSUX) | AT COST | 1,571,934 | 1,497,663 |
| VANGUARD VALUE INDEX ADMIRAL CL (VVIAX) | AT COST | 125,552 | 181,138 |
| Description | Amount |
|---|---|
| VALUATION ADJUSTMENT | 5,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEES | 48,401 | 0 | 48,401 | |
| ADVISOR FEES | 27,000 | 27,000 | 0 |