| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STK MKT INDEX F | 33,808,317 | 33,450,913 |
| VANGUARD TOT BD MKT IDX-INST | 24,762,085 | 21,141,222 |
| VANGUARD RUSSELL 3000 INDEX FU |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DESERT PROJECTS 2019 LLC | AT COST | 5,675,439 | 5,288,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,478 | 1,478 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENTS | 713,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESERT PROJECTS - OTHER EXPENS | 2,225 | 2,225 | 0 | |
| STATE RE-REGISTRATION FEE | 25 | 0 | 25 | |
| OTHER EXPENSES | 10,127 | 0 | 10,127 | |
| HEALTH INSURANCE REIMBURSEMENT | 27,840 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DESERT PROJECTS - ROYALTIES | 383,700 | 383,700 | |
| DESERT PROJECTS - FOREIGN EXCHANGE GAIN | 158,508 | 158,508 | |
| SUNPEAK SOLAR LLC (26-1107508) - NET LOS | -28,130 | 0 | |
| LIFE INSURANCE ANNUITY | 10,200 | 10,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESERT PROJECTS | 35,836 | 22,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESERT PROJECTS-FOREIGN TAXES | 750 | 750 | 0 | |
| DESERT PROJECTS - STATE TAXES | 12,442 | 0 | 0 | |
| PRIOR YEAR EXTENSION | 13,500 | 0 | 0 | |
| PAYROLL TAXES | 10,520 | 0 | 10,520 | |
| FEDERAL ESTIMATE | 10,000 | 0 | 0 | |
| STATE TAXES | 47,826 | 0 | 0 |