| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,400 | 5,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES TRU IBONDS DEC 2023 | 2022-12 | PURCHASE | 2023-12 | 101,329 | 100,044 | 1,285 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEM, INC., 2100 SH | 25,797 | 106,092 |
| ECOLAB, INC., 700 SH | 591 | 138,845 |
| FRANKLIN DYNATECH C, 700 SH | 54,536 | 98,195 |
| INTEL CORP, 1000 SH | 19,674 | 50,250 |
| JOHNSON & JOHNSON, 715 SH | 2,329 | 112,069 |
| MEDTRONIC, INC., 1100 SH | 9,720 | 90,618 |
| MICROSOFT CORP, 400 SH | 8,037 | 150,416 |
| UNITED HEALTH CORP, 195 SH | 8,506 | 102,662 |
| US BANCORP, 700 SH | 5,339 | 30,296 |
| WELLS FARGO & CO., 900 SH | 1,145 | 44,298 |
| TRANSAMERICA SM/MID CAP 2631.298 SH | 64,332 | 74,703 |
| VIRTUS KAR SMALL CAP GR 1648.868 SH | 56,992 | 54,742 |
| BLACKROCK MID CAP GROWTH, 1809.859 | 46,800 | 69,698 |
| CLEARBRIDGE INT'L GROWTH, 1022.440 | 46,800 | 62,298 |
| MFS BLENDED RES SM CAP, 3122.673 SH | 40,500 | 47,496 |
| VIRTUS NEW FLEET MULTI, 21793.119 SH | 100,911 | 97,633 |
| INVESCO EXCHANGE, 220 SH | 21,396 | 34,716 |
| ISHARES TR US CONSUMER, 296 SH | 14,161 | 22,428 |
| ISHARES TR EDGE, 136 SH | 14,186 | 21,337 |
| WCM FOCUSED GLOBAL, 934.508 SH | 23,491 | 21,117 |
| WCM FOCUSED INT'L, 890.364 SH | 21,527 | 20,265 |
| ALLPRING WF SPEC SM CAP, 669.239SH | 23,831 | 27,640 |
| ISHARES TR IBONDS DEC 2023 4000 SH | ||
| ISHARES TR IBONDS DEC 2025 4000 SH | 97,707 | 99,040 |
| ISHARES TR IBONDS DEC 2024 4000 SH | 97,883 | 99,640 |
| ISHARES TR BLACKROCK ULTRAST 2000 SH | 99,970 | 100,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SERVICE CHARGES - US BANK | 91 | 91 | ||
| ROYAL ALLIANCE/PERSHING ADV F | 9,259 | 9,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDEND REPORTED BUT NOT RECEIVED | 300 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | ||||
| MN FEE | 25 | 25 | ||
| FOREIGN TAXES ON DIVIDENDS | 78 | 78 |