| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN AND STEERS REALTY SHARES | 50,000 | 39,304 |
| DFA DIMENSIONAL INTERNATIONAL | 24,955 | 28,640 |
| DFA DIMENSIONAL US REAL ESTATE | 20,985 | 22,740 |
| DFA EMERGING MARKETS CORE EQ P | 50,010 | 44,946 |
| DFA FIVE YEAR GLOBAL FIXED INC | 67,544 | 66,564 |
| DFA INTERNATIONAL CORE EQUITY | 75,010 | 71,366 |
| DFA REAL ESTATE SECURITIES POR | 50,010 | 39,222 |
| DFA U.S. LARGE CAP VALUE PORTF | 173,938 | 168,344 |
| INVESCO BULLETSHARES 2024 CORP | 76,283 | 73,098 |
| INVESCO BULLETSHARES 2025 CORP | 76,493 | 71,593 |
| INVESCO BULLETSHARES 2026 CORP | 66,168 | 67,550 |
| INVESCO BULLETSHARES 2027 CORP | 66,528 | 68,093 |
| INVESCO BULLETSHARES 2028 CORP | 68,940 | 70,980 |
| INVESCO BULLETSHARES 2029 CORP | 64,505 | 64,908 |
| INVESCO QQQ TRUST | 36,690 | 40,952 |
| ISHARE SP SMALL CAP 600 INDEX | 172,717 | 162,374 |
| ISHARES CORE MSCI EAFE ETF | 75,835 | 70,350 |
| ISHARES S&P 500 INDEX FD | 143,827 | 143,289 |
| ISHARES S&P SMALLCAP 600 VALUE | 73,427 | 72,149 |
| ISHARES S&P U.S. PREFERRED STO | 46,002 | 46,785 |
| PIMCO FUNDS FOREIGN BOND FUND | 50,051 | 50,078 |
| VANGUARD DIVIDEND APPRECIATION | 146,532 | 153,359 |
| VANGUARD FTSE EMERGING MARKETS | 52,571 | 43,566 |
| VANGUARD GROWTH ETF | 109,902 | 139,896 |
| VANGUARD HIGH DIV YIELD | 151,604 | 150,701 |
| VANGUARD INTL DIVDEND APPREC | 85,248 | 79,340 |
| VANGUARD LG-CAP ETF | 101,988 | 109,075 |
| VANGUARD SF REIT ETF | 79,387 | 61,852 |
| VANGUARD SMALL-CAP GROWTH ETF | 30,081 | 36,266 |
| VANGUARD ST BOND ETF | 80,665 | 77,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,386 | 14,386 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,569 | 5,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 200 |